[LITRAK] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -3.35%
YoY- 11.95%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 115,763 99,312 111,486 126,450 127,872 131,162 131,644 -2.11%
PBT 49,568 57,861 70,982 78,067 72,723 65,533 71,491 -5.91%
Tax -26,945 -15,160 -16,432 -18,937 -19,903 -15,854 -16,519 8.49%
NP 22,623 42,701 54,550 59,130 52,820 49,679 54,972 -13.74%
-
NP to SH 22,623 42,701 54,550 59,130 52,820 49,679 54,972 -13.74%
-
Tax Rate 54.36% 26.20% 23.15% 24.26% 27.37% 24.19% 23.11% -
Total Cost 93,140 56,611 56,936 67,320 75,052 81,483 76,672 3.29%
-
Net Worth 1,212,918 1,181,006 1,074,277 930,029 822,966 715,451 606,623 12.23%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,212,918 1,181,006 1,074,277 930,029 822,966 715,451 606,623 12.23%
NOSH 533,083 532,843 531,341 527,975 527,917 526,260 522,051 0.34%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 19.54% 43.00% 48.93% 46.76% 41.31% 37.88% 41.76% -
ROE 1.87% 3.62% 5.08% 6.36% 6.42% 6.94% 9.06% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 21.72 18.64 20.98 23.95 24.22 24.92 25.22 -2.45%
EPS 4.24 8.01 10.27 11.20 10.01 9.44 10.53 -14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2759 2.2165 2.0219 1.7615 1.5588 1.3595 1.162 11.84%
Adjusted Per Share Value based on latest NOSH - 527,975
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 21.26 18.24 20.47 23.22 23.48 24.08 24.17 -2.11%
EPS 4.15 7.84 10.02 10.86 9.70 9.12 10.09 -13.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2272 2.1686 1.9726 1.7077 1.5111 1.3137 1.1139 12.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.91 3.88 3.70 4.21 5.69 6.02 5.10 -
P/RPS 18.00 20.82 17.63 17.58 23.49 24.15 20.22 -1.91%
P/EPS 92.11 48.41 36.04 37.59 56.87 63.77 48.43 11.30%
EY 1.09 2.07 2.77 2.66 1.76 1.57 2.06 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.75 1.83 2.39 3.65 4.43 4.39 -14.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/06/20 30/05/19 30/05/18 30/05/17 26/05/16 -
Price 4.66 3.69 4.18 4.20 4.30 5.90 5.35 -
P/RPS 21.45 19.80 19.92 17.54 17.75 23.67 21.22 0.17%
P/EPS 109.78 46.04 40.71 37.50 42.98 62.50 50.81 13.69%
EY 0.91 2.17 2.46 2.67 2.33 1.60 1.97 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.66 2.07 2.38 2.76 4.34 4.60 -12.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment