[LITRAK] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 14.61%
YoY- 22.69%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 111,486 132,328 131,190 128,840 126,450 131,094 132,273 -10.76%
PBT 70,982 92,770 90,432 88,699 78,067 81,476 80,952 -8.38%
Tax -16,432 -22,153 -21,451 -20,931 -18,937 -20,296 -20,388 -13.38%
NP 54,550 70,617 68,981 67,768 59,130 61,180 60,564 -6.72%
-
NP to SH 54,550 70,617 68,981 67,768 59,130 61,180 60,564 -6.72%
-
Tax Rate 23.15% 23.88% 23.72% 23.60% 24.26% 24.91% 25.19% -
Total Cost 56,936 61,711 62,209 61,072 67,320 69,914 71,709 -14.24%
-
Net Worth 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 13.49%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 79,678 - 52,805 - 79,196 - -
Div Payout % - 112.83% - 77.92% - 129.45% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 888,289 13.49%
NOSH 531,341 531,273 530,877 528,068 527,975 527,975 528,020 0.41%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 48.93% 53.37% 52.58% 52.60% 46.76% 46.67% 45.79% -
ROE 5.08% 6.42% 6.71% 6.77% 6.36% 6.44% 6.82% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.98 24.91 24.72 24.40 23.95 24.83 25.05 -11.13%
EPS 10.27 13.29 13.00 12.83 11.20 11.59 11.47 -7.09%
DPS 0.00 15.00 0.00 10.00 0.00 15.00 0.00 -
NAPS 2.0219 2.07 1.9354 1.8947 1.7615 1.7989 1.6823 13.02%
Adjusted Per Share Value based on latest NOSH - 528,068
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.47 24.30 24.09 23.66 23.22 24.07 24.29 -10.77%
EPS 10.02 12.97 12.67 12.44 10.86 11.23 11.12 -6.70%
DPS 0.00 14.63 0.00 9.70 0.00 14.54 0.00 -
NAPS 1.9726 2.0191 1.8863 1.8371 1.7077 1.744 1.6311 13.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.70 4.59 4.51 4.90 4.21 4.15 4.56 -
P/RPS 17.63 18.43 18.25 20.08 17.58 16.71 18.20 -2.09%
P/EPS 36.04 34.53 34.70 38.18 37.59 35.81 39.76 -6.33%
EY 2.77 2.90 2.88 2.62 2.66 2.79 2.52 6.50%
DY 0.00 3.27 0.00 2.04 0.00 3.61 0.00 -
P/NAPS 1.83 2.22 2.33 2.59 2.39 2.31 2.71 -23.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 -
Price 4.18 4.53 4.50 4.70 4.20 4.20 3.94 -
P/RPS 19.92 18.18 18.21 19.26 17.54 16.92 15.73 17.03%
P/EPS 40.71 34.08 34.63 36.62 37.50 36.25 34.35 11.97%
EY 2.46 2.93 2.89 2.73 2.67 2.76 2.91 -10.58%
DY 0.00 3.31 0.00 2.13 0.00 3.57 0.00 -
P/NAPS 2.07 2.19 2.33 2.48 2.38 2.33 2.34 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment