[KASSETS] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 14.16%
YoY- -25.12%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 518,246 507,900 491,456 315,482 301,516 309,144 74,544 -1.94%
PBT 39,320 43,322 42,104 16,901 14,569 20,828 5,465 -1.98%
Tax -10,000 -5,626 -5,048 -2,637 -2,074 -2,068 -551 -2.89%
NP 29,320 37,696 37,056 14,264 12,494 18,760 4,914 -1.79%
-
NP to SH 29,320 37,696 37,056 14,264 12,494 18,760 4,914 -1.79%
-
Tax Rate 25.43% 12.99% 11.99% 15.60% 14.24% 9.93% 10.08% -
Total Cost 488,926 470,204 454,400 301,218 289,021 290,384 69,630 -1.95%
-
Net Worth 146,204 143,271 133,544 123,377 121,638 121,188 116,587 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 146,204 143,271 133,544 123,377 121,638 121,188 116,587 -0.22%
NOSH 74,215 74,233 49,460 48,765 48,655 48,475 48,176 -0.43%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.66% 7.42% 7.54% 4.52% 4.14% 6.07% 6.59% -
ROE 20.05% 26.31% 27.75% 11.56% 10.27% 15.48% 4.21% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 698.30 684.19 993.63 646.93 619.70 637.73 154.73 -1.51%
EPS 39.51 50.78 74.92 29.25 25.68 38.70 10.20 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.93 2.70 2.53 2.50 2.50 2.42 0.20%
Adjusted Per Share Value based on latest NOSH - 48,735
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 99.20 97.22 94.07 60.39 57.71 59.17 14.27 -1.94%
EPS 5.61 7.22 7.09 2.73 2.39 3.59 0.94 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2799 0.2742 0.2556 0.2362 0.2328 0.232 0.2232 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.92 1.91 3.80 4.00 5.15 0.00 0.00 -
P/RPS 0.27 0.28 0.38 0.62 0.83 0.00 0.00 -100.00%
P/EPS 4.86 3.76 5.07 13.68 20.05 0.00 0.00 -100.00%
EY 20.58 26.59 19.72 7.31 4.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 1.41 1.58 2.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 27/11/00 21/08/00 26/05/00 29/03/00 30/11/99 -
Price 2.26 1.95 2.18 4.16 4.78 5.50 0.00 -
P/RPS 0.32 0.29 0.22 0.64 0.77 0.86 0.00 -100.00%
P/EPS 5.72 3.84 2.91 14.22 18.61 14.21 0.00 -100.00%
EY 17.48 26.04 34.37 7.03 5.37 7.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.01 0.81 1.64 1.91 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment