[KASSETS] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -22.22%
YoY- 134.66%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 467,572 468,864 525,890 518,246 507,900 491,456 315,482 29.89%
PBT 45,528 36,168 31,084 39,320 43,322 42,104 16,901 93.25%
Tax -14,352 -13,520 -11,313 -10,000 -5,626 -5,048 -2,637 208.45%
NP 31,176 22,648 19,771 29,320 37,696 37,056 14,264 68.17%
-
NP to SH 31,176 22,648 19,771 29,320 37,696 37,056 14,264 68.17%
-
Tax Rate 31.52% 37.38% 36.39% 25.43% 12.99% 11.99% 15.60% -
Total Cost 436,396 446,216 506,119 488,926 470,204 454,400 301,218 27.94%
-
Net Worth 156,252 146,187 140,267 146,204 143,271 133,544 123,377 17.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 3,710 - - - - -
Div Payout % - - 18.77% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 156,252 146,187 140,267 146,204 143,271 133,544 123,377 17.00%
NOSH 74,405 74,207 74,215 74,215 74,233 49,460 48,765 32.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.67% 4.83% 3.76% 5.66% 7.42% 7.54% 4.52% -
ROE 19.95% 15.49% 14.10% 20.05% 26.31% 27.75% 11.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 628.41 631.83 708.60 698.30 684.19 993.63 646.93 -1.91%
EPS 41.90 30.52 26.64 39.51 50.78 74.92 29.25 26.99%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.97 1.89 1.97 1.93 2.70 2.53 -11.64%
Adjusted Per Share Value based on latest NOSH - 74,227
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.50 89.75 100.66 99.20 97.22 94.07 60.39 29.89%
EPS 5.97 4.34 3.78 5.61 7.22 7.09 2.73 68.23%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.2991 0.2798 0.2685 0.2799 0.2742 0.2556 0.2362 16.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.35 2.05 2.24 1.92 1.91 3.80 4.00 -
P/RPS 0.37 0.32 0.32 0.27 0.28 0.38 0.62 -29.05%
P/EPS 5.61 6.72 8.41 4.86 3.76 5.07 13.68 -44.71%
EY 17.83 14.89 11.89 20.58 26.59 19.72 7.31 80.90%
DY 0.00 0.00 2.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 1.19 0.97 0.99 1.41 1.58 -20.44%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 21/11/01 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 -
Price 2.35 2.28 2.45 2.26 1.95 2.18 4.16 -
P/RPS 0.37 0.36 0.35 0.32 0.29 0.22 0.64 -30.53%
P/EPS 5.61 7.47 9.20 5.72 3.84 2.91 14.22 -46.11%
EY 17.83 13.39 10.87 17.48 26.04 34.37 7.03 85.66%
DY 0.00 0.00 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 1.30 1.15 1.01 0.81 1.64 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment