[OSKPROP] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -6.68%
YoY- 7046.61%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 92,458 93,344 106,662 104,492 93,110 72,728 91,768 0.50%
PBT 12,060 15,712 11,677 12,646 11,406 3,024 6,587 49.71%
Tax -3,460 -5,096 -3,495 -4,424 -2,712 -400 -2,158 37.02%
NP 8,600 10,616 8,182 8,222 8,694 2,624 4,429 55.70%
-
NP to SH 8,030 10,640 8,309 8,385 8,986 2,864 4,441 48.47%
-
Tax Rate 28.69% 32.43% 29.93% 34.98% 23.78% 13.23% 32.76% -
Total Cost 83,858 82,728 98,480 96,269 84,416 70,104 87,339 -2.67%
-
Net Worth 315,196 316,577 326,494 318,380 322,064 316,233 192,928 38.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,910 - - - 3,640 -
Div Payout % - - 47.06% - - - 81.97% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 315,196 316,577 326,494 318,380 322,064 316,233 192,928 38.75%
NOSH 187,616 187,323 195,505 196,531 198,805 198,888 121,338 33.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.30% 11.37% 7.67% 7.87% 9.34% 3.61% 4.83% -
ROE 2.55% 3.36% 2.54% 2.63% 2.79% 0.91% 2.30% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 49.28 49.83 54.56 53.17 46.83 36.57 75.63 -24.86%
EPS 4.28 5.68 4.25 4.27 4.52 1.44 3.66 11.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.68 1.69 1.67 1.62 1.62 1.59 1.59 3.74%
Adjusted Per Share Value based on latest NOSH - 193,118
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.94 28.21 32.23 31.58 28.14 21.98 27.73 0.50%
EPS 2.43 3.22 2.51 2.53 2.72 0.87 1.34 48.76%
DPS 0.00 0.00 1.18 0.00 0.00 0.00 1.10 -
NAPS 0.9526 0.9567 0.9867 0.9622 0.9733 0.9557 0.5831 38.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.52 0.35 0.38 0.58 0.77 0.75 0.92 -
P/RPS 1.06 0.70 0.70 1.09 1.64 2.05 1.22 -8.95%
P/EPS 12.15 6.16 8.94 13.59 17.04 52.08 25.14 -38.44%
EY 8.23 16.23 11.18 7.36 5.87 1.92 3.98 62.38%
DY 0.00 0.00 5.26 0.00 0.00 0.00 3.26 -
P/NAPS 0.31 0.21 0.23 0.36 0.48 0.47 0.58 -34.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 18/05/09 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 -
Price 0.56 0.51 0.35 0.29 0.55 0.75 0.70 -
P/RPS 1.14 1.02 0.64 0.55 1.17 2.05 0.93 14.55%
P/EPS 13.08 8.98 8.24 6.80 12.17 52.08 19.13 -22.40%
EY 7.64 11.14 12.14 14.71 8.22 1.92 5.23 28.77%
DY 0.00 0.00 5.71 0.00 0.00 0.00 4.29 -
P/NAPS 0.33 0.30 0.21 0.18 0.34 0.47 0.44 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment