[OSKPROP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -52.45%
YoY- 155.48%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,893 23,336 28,293 31,814 28,373 18,182 34,260 -23.58%
PBT 2,102 3,928 2,192 3,782 4,947 756 4,587 -40.58%
Tax -456 -1,274 -177 -1,962 -1,256 -100 -241 53.03%
NP 1,646 2,654 2,015 1,820 3,691 656 4,346 -47.68%
-
NP to SH 1,355 2,660 2,020 1,796 3,777 716 4,353 -54.10%
-
Tax Rate 21.69% 32.43% 8.07% 51.88% 25.39% 13.23% 5.25% -
Total Cost 21,247 20,682 26,278 29,994 24,682 17,526 29,914 -20.41%
-
Net Worth 316,166 316,577 321,276 312,851 320,352 316,233 311,768 0.93%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,847 - - - 5,882 -
Div Payout % - - 190.48% - - - 135.14% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 316,166 316,577 321,276 312,851 320,352 316,233 311,768 0.93%
NOSH 188,194 187,323 192,380 193,118 197,748 198,888 196,081 -2.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.19% 11.37% 7.12% 5.72% 13.01% 3.61% 12.69% -
ROE 0.43% 0.84% 0.63% 0.57% 1.18% 0.23% 1.40% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.16 12.46 14.71 16.47 14.35 9.14 17.47 -21.47%
EPS 0.72 1.42 1.05 0.93 1.91 0.36 2.22 -52.82%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.68 1.69 1.67 1.62 1.62 1.59 1.59 3.74%
Adjusted Per Share Value based on latest NOSH - 193,118
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.92 7.05 8.55 9.61 8.57 5.49 10.35 -23.55%
EPS 0.41 0.80 0.61 0.54 1.14 0.22 1.32 -54.16%
DPS 0.00 0.00 1.16 0.00 0.00 0.00 1.78 -
NAPS 0.9555 0.9567 0.9709 0.9455 0.9681 0.9557 0.9422 0.93%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.52 0.35 0.38 0.58 0.77 0.75 0.92 -
P/RPS 4.27 2.81 2.58 3.52 5.37 8.20 5.27 -13.09%
P/EPS 72.22 24.65 36.19 62.37 40.31 208.33 41.44 44.86%
EY 1.38 4.06 2.76 1.60 2.48 0.48 2.41 -31.06%
DY 0.00 0.00 5.26 0.00 0.00 0.00 3.26 -
P/NAPS 0.31 0.21 0.23 0.36 0.48 0.47 0.58 -34.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 18/05/09 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 -
Price 0.56 0.51 0.35 0.29 0.55 0.75 0.70 -
P/RPS 4.60 4.09 2.38 1.76 3.83 8.20 4.01 9.59%
P/EPS 77.78 35.92 33.33 31.18 28.80 208.33 31.53 82.67%
EY 1.29 2.78 3.00 3.21 3.47 0.48 3.17 -45.11%
DY 0.00 0.00 5.71 0.00 0.00 0.00 4.29 -
P/NAPS 0.33 0.30 0.21 0.18 0.34 0.47 0.44 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment