[HWANG] QoQ Annualized Quarter Result on 31-Jul-1999 [#4]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY- 247.21%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 231,904 157,670 132,676 146,272 0 87,732 0 -100.00%
PBT 153,753 97,884 79,480 97,814 0 61,960 0 -100.00%
Tax -42,033 -27,450 -22,076 -2,904 0 -1,194 0 -100.00%
NP 111,720 70,434 57,404 94,910 0 60,766 0 -100.00%
-
NP to SH 111,720 70,434 57,404 94,910 0 60,766 0 -100.00%
-
Tax Rate 27.34% 28.04% 27.78% 2.97% - 1.93% - -
Total Cost 120,184 87,236 75,272 51,362 0 26,966 0 -100.00%
-
Net Worth 534,557 485,575 477,515 455,185 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 534,557 485,575 477,515 455,185 0 0 0 -100.00%
NOSH 255,769 255,566 255,355 251,483 250,065 250,065 250,091 -0.02%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 48.18% 44.67% 43.27% 64.89% 0.00% 69.26% 0.00% -
ROE 20.90% 14.51% 12.02% 20.85% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 90.67 61.69 51.96 58.16 0.00 35.08 0.00 -100.00%
EPS 43.68 27.56 22.48 37.74 0.00 24.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.90 1.87 1.81 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 253,796
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 90.84 61.76 51.97 57.30 0.00 34.37 0.00 -100.00%
EPS 43.76 27.59 22.49 37.18 0.00 23.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.094 1.9021 1.8705 1.7831 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 4.40 4.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.85 7.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.07 17.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.93 5.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.57 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 19/06/00 30/03/00 06/12/99 22/09/99 - - - -
Price 3.72 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.10 8.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.52 19.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.74 5.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment