[HWANG] QoQ TTM Result on 31-Jul-1999 [#4]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 258,946 163,853 118,187 85,018 0 -100.00%
PBT 170,393 104,020 74,948 55,078 0 -100.00%
Tax -31,986 -14,186 -5,980 -461 0 -100.00%
NP 138,407 89,834 68,968 54,617 0 -100.00%
-
NP to SH 138,407 89,834 68,968 54,617 0 -100.00%
-
Tax Rate 18.77% 13.64% 7.98% 0.84% - -
Total Cost 120,539 74,019 49,219 30,401 0 -100.00%
-
Net Worth 536,845 485,255 477,515 459,371 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 38,189 38,189 19,034 19,034 - -100.00%
Div Payout % 27.59% 42.51% 27.60% 34.85% - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 536,845 485,255 477,515 459,371 0 -100.00%
NOSH 256,864 255,397 255,355 253,796 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 53.45% 54.83% 58.35% 64.24% 0.00% -
ROE 25.78% 18.51% 14.44% 11.89% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 100.81 64.16 46.28 33.50 0.00 -100.00%
EPS 53.88 35.17 27.01 21.52 0.00 -100.00%
DPS 15.00 14.95 7.45 7.50 0.00 -100.00%
NAPS 2.09 1.90 1.87 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 253,796
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 101.43 64.18 46.30 33.30 0.00 -100.00%
EPS 54.22 35.19 27.02 21.39 0.00 -100.00%
DPS 14.96 14.96 7.46 7.46 0.00 -100.00%
NAPS 2.1029 1.9009 1.8705 1.7995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 4.40 4.88 0.00 0.00 0.00 -
P/RPS 4.36 7.61 0.00 0.00 0.00 -100.00%
P/EPS 8.17 13.87 0.00 0.00 0.00 -100.00%
EY 12.25 7.21 0.00 0.00 0.00 -100.00%
DY 3.41 3.06 0.00 0.00 0.00 -100.00%
P/NAPS 2.11 2.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 19/06/00 - - - - -
Price 3.72 0.00 0.00 0.00 0.00 -
P/RPS 3.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.90 0.00 0.00 0.00 0.00 -100.00%
EY 14.48 0.00 0.00 0.00 0.00 -100.00%
DY 4.03 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.78 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment