[HWANG] QoQ Quarter Result on 31-Jul-1999 [#4]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 95,093 45,666 33,169 85,018 0 0 0 -100.00%
PBT 66,373 29,072 19,870 55,078 0 0 0 -100.00%
Tax -17,800 -8,206 -5,519 -461 0 0 0 -100.00%
NP 48,573 20,866 14,351 54,617 0 0 0 -100.00%
-
NP to SH 48,573 20,866 14,351 54,617 0 0 0 -100.00%
-
Tax Rate 26.82% 28.23% 27.78% 0.84% - - - -
Total Cost 46,520 24,800 18,818 30,401 0 0 0 -100.00%
-
Net Worth 536,845 485,255 477,515 459,371 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - 19,154 - 19,034 - - - -
Div Payout % - 91.80% - 34.85% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 536,845 485,255 477,515 459,371 0 0 0 -100.00%
NOSH 256,864 255,397 255,355 253,796 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 51.08% 45.69% 43.27% 64.24% 0.00% 0.00% 0.00% -
ROE 9.05% 4.30% 3.01% 11.89% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 37.02 17.88 12.99 33.50 0.00 0.00 0.00 -100.00%
EPS 18.91 8.17 5.62 21.52 0.00 0.00 0.00 -100.00%
DPS 0.00 7.50 0.00 7.50 0.00 0.00 0.00 -
NAPS 2.09 1.90 1.87 1.81 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 253,796
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 37.25 17.89 12.99 33.30 0.00 0.00 0.00 -100.00%
EPS 19.03 8.17 5.62 21.39 0.00 0.00 0.00 -100.00%
DPS 0.00 7.50 0.00 7.46 0.00 0.00 0.00 -
NAPS 2.1029 1.9009 1.8705 1.7995 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 4.40 4.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.89 27.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.27 59.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.30 1.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.57 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 19/06/00 30/03/00 06/12/99 22/09/99 - - - -
Price 3.72 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.05 29.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.67 65.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.08 1.53 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment