[HWANG] YoY TTM Result on 31-Jul-1999 [#4]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 117,591 57,352 205,468 85,018 -0.33%
PBT 14,013 8,407 131,456 55,078 1.42%
Tax -10,413 -1,517 -40,010 -461 -3.16%
NP 3,600 6,890 91,446 54,617 2.84%
-
NP to SH 3,600 2,110 91,446 54,617 2.84%
-
Tax Rate 74.31% 18.04% 30.44% 0.84% -
Total Cost 113,991 50,462 114,022 30,401 -1.35%
-
Net Worth 436,014 424,614 533,599 459,371 0.05%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 6,466 38,488 19,034 -
Div Payout % - 306.47% 42.09% 34.85% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 436,014 424,614 533,599 459,371 0.05%
NOSH 259,532 260,499 257,777 253,796 -0.02%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 3.06% 12.01% 44.51% 64.24% -
ROE 0.83% 0.50% 17.14% 11.89% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 45.31 22.02 79.71 33.50 -0.31%
EPS 1.39 0.81 35.47 21.52 2.86%
DPS 0.00 2.50 15.00 7.50 -
NAPS 1.68 1.63 2.07 1.81 0.07%
Adjusted Per Share Value based on latest NOSH - 253,796
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 46.06 22.47 80.49 33.30 -0.33%
EPS 1.41 0.83 35.82 21.39 2.84%
DPS 0.00 2.53 15.08 7.46 -
NAPS 1.708 1.6633 2.0902 1.7995 0.05%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.87 1.98 3.88 0.00 -
P/RPS 4.13 8.99 4.87 0.00 -100.00%
P/EPS 134.81 244.45 10.94 0.00 -100.00%
EY 0.74 0.41 9.14 0.00 -100.00%
DY 0.00 1.26 3.87 0.00 -
P/NAPS 1.11 1.21 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/02 26/09/01 27/09/00 - -
Price 1.68 1.60 2.85 0.00 -
P/RPS 3.71 7.27 3.58 0.00 -100.00%
P/EPS 121.12 197.54 8.03 0.00 -100.00%
EY 0.83 0.51 12.45 0.00 -100.00%
DY 0.00 1.56 5.26 0.00 -
P/NAPS 1.00 0.98 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment