[CRESNDO] QoQ Annualized Quarter Result on 31-Oct-2024 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- -17.36%
YoY- 1402.88%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,439,966 1,697,468 2,109,108 341,345 294,986 238,902 233,344 234.58%
PBT 942,949 1,139,114 1,530,468 80,032 69,114 53,012 75,260 435.33%
Tax -230,229 -277,084 -371,332 -22,611 -21,329 -16,200 -21,308 385.22%
NP 712,720 862,030 1,159,136 57,421 47,785 36,812 53,952 454.46%
-
NP to SH 710,480 859,734 1,156,124 57,064 47,274 34,968 52,812 461.21%
-
Tax Rate 24.42% 24.32% 24.26% 28.25% 30.86% 30.56% 28.31% -
Total Cost 727,246 835,438 949,972 283,924 247,201 202,090 179,392 153.16%
-
Net Worth 1,408,883 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.65%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 67,089 33,530 - 50,295 - - - -
Div Payout % 9.44% 3.90% - 88.14% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,408,883 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.65%
NOSH 838,621 280,462 280,462 280,462 280,462 280,462 280,462 106.86%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 49.50% 50.78% 54.96% 16.82% 16.20% 15.41% 23.12% -
ROE 50.43% 63.18% 94.90% 5.82% 4.93% 3.71% 5.61% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 171.71 607.49 754.82 122.16 105.57 85.50 83.51 61.34%
EPS 84.72 307.68 413.76 20.42 16.92 12.52 18.92 170.43%
DPS 8.00 12.00 0.00 18.00 0.00 0.00 0.00 -
NAPS 1.68 4.87 4.36 3.51 3.43 3.37 3.37 -36.99%
Adjusted Per Share Value based on latest NOSH - 838,705
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 171.69 202.39 251.47 40.70 35.17 28.48 27.82 234.60%
EPS 84.71 102.51 137.85 6.80 5.64 4.17 6.30 461.01%
DPS 8.00 4.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.6798 1.6225 1.4526 1.1694 1.1427 1.1227 1.1227 30.65%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.17 4.89 3.60 2.75 1.34 1.40 1.17 -
P/RPS 0.68 0.80 0.48 2.25 1.27 1.64 1.40 -38.07%
P/EPS 1.38 1.59 0.87 13.47 7.92 11.19 6.19 -63.06%
EY 72.41 62.92 114.93 7.43 12.63 8.94 16.15 170.67%
DY 6.84 2.45 0.00 6.55 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 0.83 0.78 0.39 0.42 0.35 58.40%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/12/24 27/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 -
Price 1.51 1.59 3.70 2.81 2.23 1.40 1.20 -
P/RPS 0.88 0.26 0.49 2.30 2.11 1.64 1.44 -27.87%
P/EPS 1.78 0.52 0.89 13.76 13.18 11.19 6.35 -57.00%
EY 56.11 193.51 111.83 7.27 7.59 8.94 15.75 132.36%
DY 5.30 7.55 0.00 6.41 0.00 0.00 0.00 -
P/NAPS 0.90 0.33 0.85 0.80 0.65 0.42 0.36 83.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment