[YTLPOWR] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -11.39%
YoY- 979.03%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 19,739,606 18,894,490 18,977,864 17,793,900 17,757,520 17,294,696 14,053,884 25.44%
PBT 1,454,982 961,680 899,592 1,396,434 1,618,108 353,094 401,396 136.15%
Tax -300,341 -245,000 -229,080 -173,614 -191,441 -166,420 -196,068 32.91%
NP 1,154,641 716,680 670,512 1,222,820 1,426,666 186,674 205,328 216.56%
-
NP to SH 1,188,988 744,208 693,128 1,257,591 1,419,224 108,374 141,580 313.69%
-
Tax Rate 20.64% 25.48% 25.46% 12.43% 11.83% 47.13% 48.85% -
Total Cost 18,584,965 18,177,810 18,307,352 16,571,080 16,330,853 17,108,022 13,848,556 21.68%
-
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 270,071 - - 364,596 216,057 - - -
Div Payout % 22.71% - - 28.99% 15.22% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.85% 3.79% 3.53% 6.87% 8.03% 1.08% 1.46% -
ROE 7.98% 5.25% 4.95% 8.77% 10.13% 0.88% 1.10% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 243.63 233.20 234.23 219.62 219.17 213.46 173.46 25.44%
EPS 14.68 9.18 8.56 15.52 17.52 1.34 1.76 311.81%
DPS 3.33 0.00 0.00 4.50 2.67 0.00 0.00 -
NAPS 1.84 1.75 1.73 1.77 1.73 1.52 1.59 10.23%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 238.77 228.55 229.55 215.23 214.79 209.20 169.99 25.44%
EPS 14.38 9.00 8.38 15.21 17.17 1.31 1.71 314.06%
DPS 3.27 0.00 0.00 4.41 2.61 0.00 0.00 -
NAPS 1.8033 1.7151 1.6955 1.7347 1.6955 1.4896 1.5582 10.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.925 0.715 0.695 0.685 0.66 0.615 0.665 -
P/RPS 0.38 0.31 0.30 0.31 0.30 0.29 0.38 0.00%
P/EPS 6.30 7.78 8.12 4.41 3.77 45.98 38.06 -69.88%
EY 15.86 12.85 12.31 22.66 26.54 2.17 2.63 231.67%
DY 3.60 0.00 0.00 6.57 4.04 0.00 0.00 -
P/NAPS 0.50 0.41 0.40 0.39 0.38 0.40 0.42 12.33%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.15 0.735 0.68 0.72 0.77 0.615 0.645 -
P/RPS 0.47 0.32 0.29 0.33 0.35 0.29 0.37 17.30%
P/EPS 7.84 8.00 7.95 4.64 4.40 45.98 36.91 -64.43%
EY 12.76 12.50 12.58 21.56 22.75 2.17 2.71 181.18%
DY 2.90 0.00 0.00 6.25 3.46 0.00 0.00 -
P/NAPS 0.63 0.42 0.39 0.41 0.45 0.40 0.41 33.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment