[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 18.15%
YoY- 979.03%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 14,804,705 9,447,245 4,744,466 17,793,900 13,318,140 8,647,348 3,513,471 161.10%
PBT 1,091,237 480,840 224,898 1,396,434 1,213,581 176,547 100,349 391.55%
Tax -225,256 -122,500 -57,270 -173,614 -143,581 -83,210 -49,017 176.66%
NP 865,981 358,340 167,628 1,222,820 1,070,000 93,337 51,332 558.91%
-
NP to SH 891,741 372,104 173,282 1,257,591 1,064,418 54,187 35,395 761.09%
-
Tax Rate 20.64% 25.48% 25.46% 12.43% 11.83% 47.13% 48.85% -
Total Cost 13,938,724 9,088,905 4,576,838 16,571,080 12,248,140 8,554,011 3,462,139 153.29%
-
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 202,553 - - 364,596 162,043 - - -
Div Payout % 22.71% - - 28.99% 15.22% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.85% 3.79% 3.53% 6.87% 8.03% 1.08% 1.46% -
ROE 5.98% 2.62% 1.24% 8.77% 7.59% 0.44% 0.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 182.73 116.60 58.56 219.62 164.38 106.73 43.36 161.13%
EPS 11.01 4.59 2.14 15.52 13.14 0.67 0.44 757.18%
DPS 2.50 0.00 0.00 4.50 2.00 0.00 0.00 -
NAPS 1.84 1.75 1.73 1.77 1.73 1.52 1.59 10.23%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 179.08 114.27 57.39 215.23 161.10 104.60 42.50 161.10%
EPS 10.79 4.50 2.10 15.21 12.88 0.66 0.43 758.79%
DPS 2.45 0.00 0.00 4.41 1.96 0.00 0.00 -
NAPS 1.8033 1.7151 1.6955 1.7347 1.6955 1.4896 1.5583 10.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.925 0.715 0.695 0.685 0.66 0.615 0.665 -
P/RPS 0.51 0.61 1.19 0.31 0.40 0.58 1.53 -51.95%
P/EPS 8.40 15.57 32.50 4.41 5.02 91.96 152.22 -85.53%
EY 11.90 6.42 3.08 22.66 19.91 1.09 0.66 588.81%
DY 2.70 0.00 0.00 6.57 3.03 0.00 0.00 -
P/NAPS 0.50 0.41 0.40 0.39 0.38 0.40 0.42 12.33%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.15 0.735 0.68 0.72 0.77 0.615 0.645 -
P/RPS 0.63 0.63 1.16 0.33 0.47 0.58 1.49 -43.69%
P/EPS 10.45 16.00 31.79 4.64 5.86 91.96 147.64 -82.91%
EY 9.57 6.25 3.15 21.56 17.06 1.09 0.68 483.85%
DY 2.17 0.00 0.00 6.25 2.60 0.00 0.00 -
P/NAPS 0.63 0.42 0.39 0.41 0.45 0.40 0.41 33.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment