[JKGLAND] QoQ Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -3.32%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 56,744 59,096 60,524 45,432 49,812 47,941 49,818 9.04%
PBT 31,578 36,702 35,678 19,400 20,654 17,773 16,178 55.99%
Tax -8,332 -9,297 -9,116 -5,100 -5,597 -5,064 -4,502 50.57%
NP 23,246 27,405 26,562 14,300 15,057 12,709 11,676 58.06%
-
NP to SH 21,906 25,673 25,994 13,936 14,415 12,260 11,252 55.72%
-
Tax Rate 26.39% 25.33% 25.55% 26.29% 27.10% 28.49% 27.83% -
Total Cost 33,498 31,690 33,962 31,132 34,755 35,232 38,142 -8.26%
-
Net Worth 166,735 166,775 167,212 75,904 14,408 75,803 75,822 68.86%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 18,947 - - - - - - -
Div Payout % 86.49% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 166,735 166,775 167,212 75,904 14,408 75,803 75,822 68.86%
NOSH 757,889 758,070 760,058 75,831 75,833 75,803 75,822 362.08%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 40.97% 46.37% 43.89% 31.48% 30.23% 26.51% 23.44% -
ROE 13.14% 15.39% 15.55% 18.36% 100.05% 16.17% 14.84% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 7.49 7.80 7.96 59.85 65.69 63.24 65.70 -76.39%
EPS 2.89 3.39 3.42 1.84 1.90 1.61 1.48 56.03%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 1.00 0.19 1.00 1.00 -63.45%
Adjusted Per Share Value based on latest NOSH - 75,831
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 2.49 2.60 2.66 2.00 2.19 2.11 2.19 8.91%
EPS 0.96 1.13 1.14 0.61 0.63 0.54 0.49 56.38%
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0733 0.0735 0.0334 0.0063 0.0333 0.0333 68.97%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.19 0.28 0.41 0.20 0.17 0.16 0.17 -
P/RPS 2.54 3.59 5.15 0.33 0.26 0.25 0.26 355.09%
P/EPS 6.57 8.27 11.99 1.09 0.89 0.99 1.15 218.56%
EY 15.21 12.10 8.34 91.80 111.82 101.08 87.29 -68.70%
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.27 1.86 0.20 0.89 0.16 0.17 193.82%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 20/12/06 27/09/06 -
Price 0.16 0.22 0.27 0.29 0.17 0.17 0.16 -
P/RPS 2.14 2.82 3.39 0.48 0.26 0.27 0.24 328.28%
P/EPS 5.54 6.50 7.89 1.58 0.89 1.05 1.08 196.54%
EY 18.06 15.39 12.67 63.31 111.82 95.14 92.75 -66.30%
DY 15.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.23 0.29 0.89 0.17 0.16 174.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment