[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -1.23%
YoY- 109.41%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 77,166 46,224 56,744 59,096 60,524 45,432 49,812 33.91%
PBT 28,206 21,240 31,578 36,702 35,678 19,400 20,654 23.11%
Tax -6,870 -5,008 -8,332 -9,297 -9,116 -5,100 -5,597 14.65%
NP 21,336 16,232 23,246 27,405 26,562 14,300 15,057 26.18%
-
NP to SH 20,650 15,824 21,906 25,673 25,994 13,936 14,415 27.10%
-
Tax Rate 24.36% 23.58% 26.39% 25.33% 25.55% 26.29% 27.10% -
Total Cost 55,830 29,992 33,498 31,690 33,962 31,132 34,755 37.20%
-
Net Worth 167,022 167,369 166,735 166,775 167,212 75,904 14,408 412.97%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 18,947 - - - - -
Div Payout % - - 86.49% - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 167,022 167,369 166,735 166,775 167,212 75,904 14,408 412.97%
NOSH 759,191 760,769 757,889 758,070 760,058 75,831 75,833 365.16%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 27.65% 35.12% 40.97% 46.37% 43.89% 31.48% 30.23% -
ROE 12.36% 9.45% 13.14% 15.39% 15.55% 18.36% 100.05% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 10.16 6.08 7.49 7.80 7.96 59.85 65.69 -71.21%
EPS 2.72 2.08 2.89 3.39 3.42 1.84 1.90 27.04%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 1.00 0.19 10.27%
Adjusted Per Share Value based on latest NOSH - 753,975
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 3.41 2.04 2.51 2.61 2.68 2.01 2.20 33.96%
EPS 0.91 0.70 0.97 1.14 1.15 0.62 0.64 26.47%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.074 0.0738 0.0738 0.074 0.0336 0.0064 411.63%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.14 0.14 0.19 0.28 0.41 0.20 0.17 -
P/RPS 1.38 2.30 2.54 3.59 5.15 0.33 0.26 204.58%
P/EPS 5.15 6.73 6.57 8.27 11.99 1.09 0.89 222.65%
EY 19.43 14.86 15.21 12.10 8.34 91.80 111.82 -68.89%
DY 0.00 0.00 13.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.86 1.27 1.86 0.20 0.89 -19.75%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 27/06/08 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 -
Price 0.12 0.13 0.16 0.22 0.27 0.29 0.17 -
P/RPS 1.18 2.14 2.14 2.82 3.39 0.48 0.26 174.37%
P/EPS 4.41 6.25 5.54 6.50 7.89 1.58 0.89 190.93%
EY 22.67 16.00 18.06 15.39 12.67 63.31 111.82 -65.52%
DY 0.00 0.00 15.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.73 1.00 1.23 0.29 0.89 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment