[EUPE] QoQ Annualized Quarter Result on 28-Feb-2002 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- 87.15%
YoY- -4.92%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 84,238 93,620 89,684 42,084 38,797 37,546 43,640 54.96%
PBT 9,454 10,538 9,400 3,538 1,785 2,140 3,020 113.84%
Tax -2,370 -2,724 -2,496 -349 -81 22 -572 157.74%
NP 7,084 7,814 6,904 3,189 1,704 2,162 2,448 102.93%
-
NP to SH 7,084 7,814 6,904 3,189 1,704 2,162 2,448 102.93%
-
Tax Rate 25.07% 25.85% 26.55% 9.86% 4.54% -1.03% 18.94% -
Total Cost 77,154 85,806 82,780 38,895 37,093 35,384 41,192 51.89%
-
Net Worth 198,437 197,271 194,334 193,389 191,699 193,035 192,525 2.03%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 198,437 197,271 194,334 193,389 191,699 193,035 192,525 2.03%
NOSH 128,024 128,098 127,851 128,072 127,799 128,690 127,500 0.27%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 8.41% 8.35% 7.70% 7.58% 4.39% 5.76% 5.61% -
ROE 3.57% 3.96% 3.55% 1.65% 0.89% 1.12% 1.27% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 65.80 73.08 70.15 32.86 30.36 29.18 34.23 54.53%
EPS 5.53 6.10 5.40 2.49 1.33 1.68 1.92 102.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.52 1.51 1.50 1.50 1.51 1.75%
Adjusted Per Share Value based on latest NOSH - 128,322
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 57.23 63.60 60.93 28.59 26.36 25.51 29.65 54.96%
EPS 4.81 5.31 4.69 2.17 1.16 1.47 1.66 103.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3481 1.3402 1.3202 1.3138 1.3023 1.3114 1.3079 2.03%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.50 0.55 0.61 0.57 0.56 0.64 0.55 -
P/RPS 0.76 0.75 0.87 1.73 1.84 2.19 1.61 -39.34%
P/EPS 9.04 9.02 11.30 22.89 42.00 38.10 28.65 -53.61%
EY 11.07 11.09 8.85 4.37 2.38 2.63 3.49 115.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.40 0.38 0.37 0.43 0.36 -7.54%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 31/07/01 -
Price 0.49 0.53 0.61 0.66 0.61 0.51 0.60 -
P/RPS 0.74 0.73 0.87 2.01 2.01 1.75 1.75 -43.63%
P/EPS 8.86 8.69 11.30 26.51 45.75 30.36 31.25 -56.80%
EY 11.29 11.51 8.85 3.77 2.19 3.29 3.20 131.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.40 0.44 0.41 0.34 0.40 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment