[EUPE] YoY Annual (Unaudited) Result on 28-Feb-2002 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
YoY- -4.92%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 45,925 59,641 81,098 42,084 54,488 35,588 42,253 -0.08%
PBT 4,058 9,520 8,077 3,538 3,806 2,892 -1,484 -
Tax -1,017 -2,027 -1,931 -349 -452 -465 3,206 -
NP 3,041 7,493 6,146 3,189 3,354 2,427 1,722 -0.60%
-
NP to SH 3,041 7,493 6,146 3,189 3,354 2,427 1,722 -0.60%
-
Tax Rate 25.06% 21.29% 23.91% 9.86% 11.88% 16.08% - -
Total Cost 42,884 52,148 74,952 38,895 51,134 33,161 40,531 -0.05%
-
Net Worth 196,129 193,409 188,107 193,389 193,303 192,882 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 196,129 193,409 188,107 193,389 193,303 192,882 0 -100.00%
NOSH 128,189 128,085 127,964 128,072 128,015 127,736 127,555 -0.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 6.62% 12.56% 7.58% 7.58% 6.16% 6.82% 4.08% -
ROE 1.55% 3.87% 3.27% 1.65% 1.74% 1.26% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 35.83 46.56 63.38 32.86 42.56 27.86 33.13 -0.08%
EPS 2.38 5.85 4.80 2.49 2.62 1.90 1.35 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.51 1.47 1.51 1.51 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,322
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 31.20 40.52 55.09 28.59 37.02 24.18 28.70 -0.08%
EPS 2.07 5.09 4.18 2.17 2.28 1.65 1.17 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3324 1.3139 1.2779 1.3138 1.3132 1.3103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.64 0.74 0.50 0.57 0.61 1.32 0.00 -
P/RPS 1.79 1.59 0.79 1.73 1.43 4.74 0.00 -100.00%
P/EPS 26.98 12.65 10.41 22.89 23.28 69.47 0.00 -100.00%
EY 3.71 7.91 9.61 4.37 4.30 1.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.34 0.38 0.40 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/05 30/04/04 24/04/03 30/04/02 27/04/01 15/05/00 - -
Price 0.61 0.84 0.49 0.66 0.55 1.18 0.00 -
P/RPS 1.70 1.80 0.77 2.01 1.29 4.24 0.00 -100.00%
P/EPS 25.71 14.36 10.20 26.51 20.99 62.11 0.00 -100.00%
EY 3.89 6.96 9.80 3.77 4.76 1.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.33 0.44 0.36 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment