[EUPE] QoQ Quarter Result on 28-Feb-2002 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- 870.56%
YoY- 1316.3%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 16,369 24,389 22,421 12,986 10,325 7,863 10,910 31.02%
PBT 1,822 2,919 2,350 2,200 269 437 755 79.81%
Tax -416 -738 -624 -288 -72 154 -143 103.65%
NP 1,406 2,181 1,726 1,912 197 591 612 74.02%
-
NP to SH 1,406 2,181 1,726 1,912 197 591 612 74.02%
-
Tax Rate 22.83% 25.28% 26.55% 13.09% 26.77% -35.24% 18.94% -
Total Cost 14,963 22,208 20,695 11,074 10,128 7,272 10,298 28.25%
-
Net Worth 198,118 197,572 194,334 193,766 196,999 192,717 192,525 1.92%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 198,118 197,572 194,334 193,766 196,999 192,717 192,525 1.92%
NOSH 127,818 128,294 127,851 128,322 131,333 128,478 127,500 0.16%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 8.59% 8.94% 7.70% 14.72% 1.91% 7.52% 5.61% -
ROE 0.71% 1.10% 0.89% 0.99% 0.10% 0.31% 0.32% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 12.81 19.01 17.54 10.12 7.86 6.12 8.56 30.80%
EPS 1.10 1.70 1.35 1.49 0.15 0.46 0.48 73.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.52 1.51 1.50 1.50 1.51 1.75%
Adjusted Per Share Value based on latest NOSH - 128,322
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 11.12 16.57 15.23 8.82 7.01 5.34 7.41 31.04%
EPS 0.96 1.48 1.17 1.30 0.13 0.40 0.42 73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3459 1.3422 1.3202 1.3163 1.3383 1.3092 1.3079 1.92%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.50 0.55 0.61 0.57 0.56 0.64 0.55 -
P/RPS 3.90 2.89 3.48 5.63 7.12 10.46 6.43 -28.32%
P/EPS 45.45 32.35 45.19 38.26 373.33 139.13 114.58 -45.98%
EY 2.20 3.09 2.21 2.61 0.27 0.72 0.87 85.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.40 0.38 0.37 0.43 0.36 -7.54%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 31/07/01 -
Price 0.49 0.53 0.61 0.66 0.61 0.51 0.60 -
P/RPS 3.83 2.79 3.48 6.52 7.76 8.33 7.01 -33.14%
P/EPS 44.55 31.18 45.19 44.30 406.67 110.87 125.00 -49.70%
EY 2.24 3.21 2.21 2.26 0.25 0.90 0.80 98.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.40 0.44 0.41 0.34 0.40 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment