[EUPE] QoQ Annualized Quarter Result on 28-Feb-2022 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 7.82%
YoY- -44.43%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 164,257 150,456 127,260 223,168 194,218 174,120 215,612 -16.57%
PBT 28,322 31,754 45,552 39,721 38,485 28,416 38,304 -18.21%
Tax -5,984 -4,814 -3,776 -10,557 -10,649 -8,692 -10,544 -31.42%
NP 22,338 26,940 41,776 29,164 27,836 19,724 27,760 -13.47%
-
NP to SH 19,796 25,174 41,432 23,446 21,745 15,756 20,764 -3.12%
-
Tax Rate 21.13% 15.16% 8.29% 26.58% 27.67% 30.59% 27.53% -
Total Cost 141,918 123,516 85,484 194,004 166,382 154,396 187,852 -17.03%
-
Net Worth 427,519 427,519 426,239 414,720 409,600 401,920 398,079 4.86%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div 3,071 4,607 - 1,920 2,560 3,840 - -
Div Payout % 15.52% 18.30% - 8.19% 11.77% 24.37% - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 427,519 427,519 426,239 414,720 409,600 401,920 398,079 4.86%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 13.60% 17.91% 32.83% 13.07% 14.33% 11.33% 12.87% -
ROE 4.63% 5.89% 9.72% 5.65% 5.31% 3.92% 5.22% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 128.33 117.54 99.42 174.35 151.73 136.03 168.45 -16.57%
EPS 15.47 19.66 32.36 18.32 16.99 12.30 16.24 -3.18%
DPS 2.40 3.60 0.00 1.50 2.00 3.00 0.00 -
NAPS 3.34 3.34 3.33 3.24 3.20 3.14 3.11 4.86%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 111.59 102.21 86.45 151.61 131.94 118.29 146.48 -16.57%
EPS 13.45 17.10 28.15 15.93 14.77 10.70 14.11 -3.14%
DPS 2.09 3.13 0.00 1.30 1.74 2.61 0.00 -
NAPS 2.9043 2.9043 2.8957 2.8174 2.7826 2.7304 2.7043 4.86%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.80 0.79 0.80 0.815 0.80 0.83 0.80 -
P/RPS 0.62 0.67 0.80 0.47 0.53 0.61 0.47 20.26%
P/EPS 5.17 4.02 2.47 4.45 4.71 6.74 4.93 3.21%
EY 19.33 24.90 40.46 22.48 21.24 14.83 20.28 -3.14%
DY 3.00 4.56 0.00 1.84 2.50 3.61 0.00 -
P/NAPS 0.24 0.24 0.24 0.25 0.25 0.26 0.26 -5.19%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 22/10/21 30/07/21 -
Price 0.87 0.83 0.83 0.835 0.805 0.88 0.795 -
P/RPS 0.68 0.71 0.83 0.48 0.53 0.65 0.47 27.89%
P/EPS 5.63 4.22 2.56 4.56 4.74 7.15 4.90 9.69%
EY 17.78 23.70 39.00 21.94 21.10 13.99 20.40 -8.74%
DY 2.76 4.34 0.00 1.80 2.48 3.41 0.00 -
P/NAPS 0.26 0.25 0.25 0.26 0.25 0.28 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment