[EUPE] QoQ Annualized Quarter Result on 30-Nov-2022 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -21.36%
YoY- -8.96%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 287,196 282,068 201,995 164,257 150,456 127,260 223,168 18.25%
PBT 40,352 45,176 37,066 28,322 31,754 45,552 39,721 1.05%
Tax -10,802 -10,984 -8,774 -5,984 -4,814 -3,776 -10,557 1.53%
NP 29,550 34,192 28,292 22,338 26,940 41,776 29,164 0.87%
-
NP to SH 24,276 27,244 26,124 19,796 25,174 41,432 23,446 2.33%
-
Tax Rate 26.77% 24.31% 23.67% 21.13% 15.16% 8.29% 26.58% -
Total Cost 257,646 247,876 173,703 141,918 123,516 85,484 194,004 20.75%
-
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 3,840 7,680 2,303 3,071 4,607 - 1,920 58.53%
Div Payout % 15.82% 28.19% 8.82% 15.52% 18.30% - 8.19% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 449,279 445,440 439,040 427,519 427,519 426,239 414,720 5.46%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 10.29% 12.12% 14.01% 13.60% 17.91% 32.83% 13.07% -
ROE 5.40% 6.12% 5.95% 4.63% 5.89% 9.72% 5.65% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 224.37 220.37 157.81 128.33 117.54 99.42 174.35 18.25%
EPS 18.96 21.28 20.41 15.47 19.66 32.36 18.32 2.30%
DPS 3.00 6.00 1.80 2.40 3.60 0.00 1.50 58.53%
NAPS 3.51 3.48 3.43 3.34 3.34 3.33 3.24 5.46%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 195.11 191.62 137.22 111.59 102.21 86.45 151.61 18.25%
EPS 16.49 18.51 17.75 13.45 17.10 28.15 15.93 2.32%
DPS 2.61 5.22 1.57 2.09 3.13 0.00 1.30 58.94%
NAPS 3.0522 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 5.46%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.875 0.845 0.875 0.80 0.79 0.80 0.815 -
P/RPS 0.39 0.38 0.55 0.62 0.67 0.80 0.47 -11.66%
P/EPS 4.61 3.97 4.29 5.17 4.02 2.47 4.45 2.37%
EY 21.68 25.19 23.33 19.33 24.90 40.46 22.48 -2.38%
DY 3.43 7.10 2.06 3.00 4.56 0.00 1.84 51.29%
P/NAPS 0.25 0.24 0.26 0.24 0.24 0.24 0.25 0.00%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 -
Price 0.88 0.85 0.85 0.87 0.83 0.83 0.835 -
P/RPS 0.39 0.39 0.54 0.68 0.71 0.83 0.48 -12.89%
P/EPS 4.64 3.99 4.16 5.63 4.22 2.56 4.56 1.16%
EY 21.55 25.04 24.01 17.78 23.70 39.00 21.94 -1.18%
DY 3.41 7.06 2.12 2.76 4.34 0.00 1.80 52.92%
P/NAPS 0.25 0.24 0.25 0.26 0.25 0.25 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment