[EUPE] QoQ Annualized Quarter Result on 30-Nov-2016 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- -609.37%
YoY- -258.54%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 304,454 230,856 167,210 148,717 153,224 150,576 129,330 76.68%
PBT 28,422 18,624 588 6,752 11,794 8,152 4,809 225.83%
Tax -9,360 -6,352 -4,723 -6,229 -8,680 -4,888 -1,624 220.43%
NP 19,062 12,272 -4,135 522 3,114 3,264 3,185 228.56%
-
NP to SH 9,704 3,960 -7,389 -3,986 -562 1,052 3,338 103.29%
-
Tax Rate 32.93% 34.11% 803.23% 92.25% 73.60% 59.96% 33.77% -
Total Cost 285,392 218,584 171,345 148,194 150,110 147,312 126,145 72.08%
-
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.29%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.29%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 6.26% 5.32% -2.47% 0.35% 2.03% 2.17% 2.46% -
ROE 3.38% 1.41% -2.62% -1.40% -0.20% 0.37% 1.16% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 237.85 180.36 130.63 116.39 119.71 117.64 101.04 76.68%
EPS 7.58 3.08 -5.77 -3.12 -0.44 0.84 2.61 103.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.20 2.20 2.23 2.25 2.25 2.25 -0.29%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 206.83 156.83 113.59 101.03 104.09 102.29 87.86 76.68%
EPS 6.59 2.69 -5.02 -2.71 -0.38 0.71 2.27 103.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9478 1.913 1.913 1.9358 1.9565 1.9565 1.9565 -0.29%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.08 0.97 0.80 0.78 0.80 0.775 0.775 -
P/RPS 0.45 0.54 0.61 0.67 0.67 0.66 0.77 -30.03%
P/EPS 14.25 31.35 -13.86 -25.00 -182.21 94.30 29.72 -38.65%
EY 7.02 3.19 -7.22 -4.00 -0.55 1.06 3.36 63.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.36 0.35 0.36 0.34 0.34 25.76%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 -
Price 1.27 1.15 1.03 0.78 0.82 0.75 0.80 -
P/RPS 0.53 0.64 0.79 0.67 0.69 0.64 0.79 -23.30%
P/EPS 16.75 37.17 -17.84 -25.00 -186.76 91.25 30.68 -33.12%
EY 5.97 2.69 -5.60 -4.00 -0.54 1.10 3.26 49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.47 0.35 0.36 0.33 0.36 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment