[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2016 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- -964.06%
YoY- -258.54%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 152,227 57,714 167,210 111,538 76,612 37,644 129,330 11.44%
PBT 14,211 4,656 588 5,064 5,897 2,038 4,809 105.52%
Tax -4,680 -1,588 -4,723 -4,672 -4,340 -1,222 -1,624 102.11%
NP 9,531 3,068 -4,135 392 1,557 816 3,185 107.24%
-
NP to SH 4,852 990 -7,389 -2,990 -281 263 3,338 28.23%
-
Tax Rate 32.93% 34.11% 803.23% 92.26% 73.60% 59.96% 33.77% -
Total Cost 142,696 54,646 171,345 111,146 75,055 36,828 126,145 8.54%
-
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.29%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.29%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 6.26% 5.32% -2.47% 0.35% 2.03% 2.17% 2.46% -
ROE 1.69% 0.35% -2.62% -1.05% -0.10% 0.09% 1.16% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 118.93 45.09 130.63 87.29 59.85 29.41 101.04 11.44%
EPS 3.79 0.77 -5.77 -2.34 -0.22 0.21 2.61 28.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.20 2.20 2.23 2.25 2.25 2.25 -0.29%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 103.42 39.21 113.59 75.77 52.05 25.57 87.86 11.44%
EPS 3.30 0.67 -5.02 -2.03 -0.19 0.18 2.27 28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9478 1.913 1.913 1.9358 1.9565 1.9565 1.9565 -0.29%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.08 0.97 0.80 0.78 0.80 0.775 0.775 -
P/RPS 0.91 2.15 0.61 0.89 1.34 2.64 0.77 11.74%
P/EPS 28.49 125.41 -13.86 -33.33 -364.41 377.19 29.72 -2.77%
EY 3.51 0.80 -7.22 -3.00 -0.27 0.27 3.36 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.36 0.35 0.36 0.34 0.34 25.76%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 -
Price 1.27 1.15 1.03 0.78 0.82 0.75 0.80 -
P/RPS 1.07 2.55 0.79 0.89 1.37 2.55 0.79 22.34%
P/EPS 33.50 148.69 -17.84 -33.33 -373.52 365.02 30.68 6.02%
EY 2.98 0.67 -5.60 -3.00 -0.27 0.27 3.26 -5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.47 0.35 0.36 0.33 0.36 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment