[EUPE] QoQ Annualized Quarter Result on 30-Nov-2019 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
16-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- -8.55%
YoY- 47.52%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 303,736 121,632 298,320 294,034 327,792 338,800 359,939 -10.65%
PBT 70,610 14,376 71,187 73,274 82,832 80,844 85,230 -11.74%
Tax -18,854 -6,840 -17,900 -18,649 -21,234 -21,244 -23,729 -14.15%
NP 51,756 7,536 53,287 54,625 61,598 59,600 61,501 -10.81%
-
NP to SH 33,184 1,532 33,861 32,453 35,488 29,640 30,300 6.21%
-
Tax Rate 26.70% 47.58% 25.15% 25.45% 25.64% 26.28% 27.84% -
Total Cost 251,980 114,096 245,033 239,409 266,194 279,200 298,438 -10.62%
-
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - 1,920 2,560 - - - -
Div Payout % - - 5.67% 7.89% - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 17.04% 6.20% 17.86% 18.58% 18.79% 17.59% 17.09% -
ROE 9.00% 0.43% 9.62% 9.43% 10.50% 9.05% 9.47% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 237.29 95.03 233.06 229.71 256.09 264.69 281.20 -10.65%
EPS 25.92 1.20 26.45 25.36 27.72 23.16 23.67 6.21%
DPS 0.00 0.00 1.50 2.00 0.00 0.00 0.00 -
NAPS 2.88 2.76 2.75 2.69 2.64 2.56 2.50 9.84%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 206.34 82.63 202.66 199.75 222.68 230.16 244.52 -10.65%
EPS 22.54 1.04 23.00 22.05 24.11 20.14 20.58 6.22%
DPS 0.00 0.00 1.30 1.74 0.00 0.00 0.00 -
NAPS 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 2.1739 9.84%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.58 0.54 0.58 0.635 0.62 0.64 0.605 -
P/RPS 0.24 0.57 0.25 0.28 0.24 0.24 0.22 5.94%
P/EPS 2.24 45.12 2.19 2.50 2.24 2.76 2.56 -8.48%
EY 44.70 2.22 45.61 39.93 44.72 36.18 39.13 9.23%
DY 0.00 0.00 2.59 3.15 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.24 0.23 0.25 0.24 -11.39%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 -
Price 0.58 0.535 0.545 0.64 0.63 0.685 0.71 -
P/RPS 0.24 0.56 0.23 0.28 0.25 0.26 0.25 -2.67%
P/EPS 2.24 44.70 2.06 2.52 2.27 2.96 3.00 -17.62%
EY 44.70 2.24 48.54 39.62 44.01 33.80 33.34 21.48%
DY 0.00 0.00 2.75 3.13 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.20 0.24 0.24 0.27 0.28 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment