[EUPE] QoQ TTM Result on 30-Nov-2019 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
16-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 6.02%
YoY- 105.31%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 286,292 244,028 298,320 312,136 349,854 368,167 359,939 -14.09%
PBT 65,076 54,570 71,187 84,673 85,309 90,918 85,230 -16.39%
Tax -16,710 -14,299 -17,900 -21,993 -22,557 -24,940 -23,729 -20.76%
NP 48,366 40,271 53,287 62,680 62,752 65,978 61,501 -14.73%
-
NP to SH 32,709 26,834 33,861 38,140 35,975 33,664 30,300 5.20%
-
Tax Rate 25.68% 26.20% 25.15% 25.97% 26.44% 27.43% 27.84% -
Total Cost 237,926 203,757 245,033 249,456 287,102 302,189 298,438 -13.96%
-
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div 1,920 1,920 1,920 1,920 - - - -
Div Payout % 5.87% 7.16% 5.67% 5.03% - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 16.89% 16.50% 17.86% 20.08% 17.94% 17.92% 17.09% -
ROE 8.87% 7.60% 9.62% 11.08% 10.65% 10.27% 9.47% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 223.67 190.65 233.06 243.86 273.32 287.63 281.20 -14.09%
EPS 25.55 20.96 26.45 29.80 28.11 26.30 23.67 5.20%
DPS 1.50 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 2.88 2.76 2.75 2.69 2.64 2.56 2.50 9.84%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 194.49 165.78 202.66 212.05 237.67 250.11 244.52 -14.09%
EPS 22.22 18.23 23.00 25.91 24.44 22.87 20.58 5.21%
DPS 1.30 1.30 1.30 1.30 0.00 0.00 0.00 -
NAPS 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 2.1739 9.84%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.58 0.54 0.58 0.635 0.62 0.64 0.605 -
P/RPS 0.26 0.28 0.25 0.26 0.23 0.22 0.22 11.72%
P/EPS 2.27 2.58 2.19 2.13 2.21 2.43 2.56 -7.66%
EY 44.06 38.82 45.61 46.92 45.33 41.09 39.13 8.19%
DY 2.59 2.78 2.59 2.36 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.24 0.23 0.25 0.24 -11.39%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 -
Price 0.58 0.535 0.545 0.64 0.63 0.685 0.71 -
P/RPS 0.26 0.28 0.23 0.26 0.23 0.24 0.25 2.63%
P/EPS 2.27 2.55 2.06 2.15 2.24 2.60 3.00 -16.89%
EY 44.06 39.19 48.54 46.56 44.61 38.39 33.34 20.32%
DY 2.59 2.80 2.75 2.34 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.20 0.24 0.24 0.27 0.28 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment