[EUPE] QoQ Annualized Quarter Result on 31-Aug-2007 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- -6.14%
YoY- 20.46%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 147,784 153,625 145,466 153,782 168,816 170,205 157,974 -4.34%
PBT 11,052 19,057 18,968 18,430 18,564 14,856 13,373 -11.92%
Tax -3,656 -5,748 -6,718 -6,450 -5,780 -3,289 -4,432 -12.03%
NP 7,396 13,309 12,249 11,980 12,784 11,567 8,941 -11.86%
-
NP to SH 7,396 13,402 12,254 11,988 12,772 11,567 8,942 -11.87%
-
Tax Rate 33.08% 30.16% 35.42% 35.00% 31.14% 22.14% 33.14% -
Total Cost 140,388 140,316 133,217 141,802 156,032 158,638 149,033 -3.90%
-
Net Worth 228,556 226,566 221,454 217,730 214,148 209,807 206,073 7.14%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 228,556 226,566 221,454 217,730 214,148 209,807 206,073 7.14%
NOSH 128,402 128,003 128,008 128,076 128,232 127,931 127,996 0.21%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 5.00% 8.66% 8.42% 7.79% 7.57% 6.80% 5.66% -
ROE 3.24% 5.92% 5.53% 5.51% 5.96% 5.51% 4.34% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 115.09 120.02 113.64 120.07 131.65 133.04 123.42 -4.54%
EPS 5.76 10.47 9.57 9.36 9.96 9.04 6.99 -12.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.73 1.70 1.67 1.64 1.61 6.91%
Adjusted Per Share Value based on latest NOSH - 127,899
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 100.40 104.36 98.82 104.47 114.68 115.63 107.32 -4.34%
EPS 5.02 9.10 8.33 8.14 8.68 7.86 6.08 -11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5527 1.5392 1.5044 1.4791 1.4548 1.4253 1.40 7.13%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.58 0.64 0.71 1.00 0.69 0.51 0.46 -
P/RPS 0.50 0.53 0.62 0.83 0.52 0.38 0.37 22.20%
P/EPS 10.07 6.11 7.42 10.68 6.93 5.64 6.58 32.76%
EY 9.93 16.36 13.48 9.36 14.43 17.73 15.19 -24.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.41 0.59 0.41 0.31 0.29 8.98%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 30/04/08 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 -
Price 0.57 0.55 0.69 0.92 1.43 0.68 0.46 -
P/RPS 0.50 0.46 0.61 0.77 1.09 0.51 0.37 22.20%
P/EPS 9.90 5.25 7.21 9.83 14.36 7.52 6.58 31.26%
EY 10.11 19.04 13.87 10.17 6.97 13.30 15.19 -23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.40 0.54 0.86 0.41 0.29 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment