[EUPE] QoQ TTM Result on 31-Aug-2007 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 6.36%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 148,367 153,625 160,824 167,458 169,671 170,205 156,596 -3.53%
PBT 17,179 19,057 19,052 17,060 15,533 14,856 12,393 24.29%
Tax -5,217 -5,748 -5,004 -4,479 -3,698 -3,289 -3,703 25.64%
NP 11,962 13,309 14,048 12,581 11,835 11,567 8,690 23.71%
-
NP to SH 12,058 13,402 14,051 12,585 11,832 11,568 8,693 24.35%
-
Tax Rate 30.37% 30.16% 26.26% 26.25% 23.81% 22.14% 29.88% -
Total Cost 136,405 140,316 146,776 154,877 157,836 158,638 147,906 -5.24%
-
Net Worth 228,556 226,549 221,232 217,429 214,148 209,661 206,437 7.01%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 228,556 226,549 221,232 217,429 214,148 209,661 206,437 7.01%
NOSH 128,402 127,993 127,880 127,899 128,232 127,842 128,222 0.09%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.06% 8.66% 8.74% 7.51% 6.98% 6.80% 5.55% -
ROE 5.28% 5.92% 6.35% 5.79% 5.53% 5.52% 4.21% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 115.55 120.03 125.76 130.93 132.31 133.14 122.13 -3.62%
EPS 9.39 10.47 10.99 9.84 9.23 9.05 6.78 24.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.73 1.70 1.67 1.64 1.61 6.91%
Adjusted Per Share Value based on latest NOSH - 127,899
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 100.79 104.36 109.26 113.76 115.27 115.63 106.38 -3.53%
EPS 8.19 9.10 9.55 8.55 8.04 7.86 5.91 24.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5527 1.5391 1.5029 1.4771 1.4548 1.4243 1.4024 7.01%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.58 0.64 0.71 1.00 0.69 0.51 0.46 -
P/RPS 0.50 0.53 0.56 0.76 0.52 0.38 0.38 20.05%
P/EPS 6.18 6.11 6.46 10.16 7.48 5.64 6.79 -6.07%
EY 16.19 16.36 15.48 9.84 13.37 17.74 14.74 6.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.41 0.59 0.41 0.31 0.29 8.98%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 30/04/08 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 -
Price 0.57 0.55 0.69 0.92 1.43 0.68 0.46 -
P/RPS 0.49 0.46 0.55 0.70 1.08 0.51 0.38 18.45%
P/EPS 6.07 5.25 6.28 9.35 15.50 7.51 6.79 -7.19%
EY 16.48 19.04 15.92 10.70 6.45 13.31 14.74 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.40 0.54 0.86 0.41 0.29 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment