[KUB] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 64.98%
YoY- 67.96%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 397,480 99,057 496,496 386,368 416,698 414,824 480,087 -11.85%
PBT -76,282 -19,752 -17,596 -9,758 -44,076 -59,636 -37,966 59.43%
Tax 76,282 19,752 17,596 9,758 44,076 59,636 37,966 59.43%
NP 0 0 0 0 0 0 0 -
-
NP to SH -76,080 -19,762 -18,720 -16,588 -47,370 -69,036 -49,927 32.52%
-
Tax Rate - - - - - - - -
Total Cost 397,480 99,057 496,496 386,368 416,698 414,824 480,087 -11.85%
-
Net Worth 565,050 615,041 630,727 639,678 691,825 701,704 716,848 -14.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 565,050 615,041 630,727 639,678 691,825 701,704 716,848 -14.70%
NOSH 504,509 504,132 504,582 503,684 504,982 504,823 504,823 -0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.46% -3.21% -2.97% -2.59% -6.85% -9.84% -6.96% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.79 19.65 98.40 76.71 82.52 82.17 95.10 -11.81%
EPS -15.08 -3.92 -3.71 -3.29 -9.38 -13.68 -9.89 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.22 1.25 1.27 1.37 1.39 1.42 -14.67%
Adjusted Per Share Value based on latest NOSH - 504,394
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.33 17.78 89.10 69.33 74.78 74.44 86.15 -11.85%
EPS -13.65 -3.55 -3.36 -2.98 -8.50 -12.39 -8.96 32.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.014 1.1037 1.1318 1.1479 1.2415 1.2592 1.2864 -14.70%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.70 0.75 0.76 0.65 0.85 0.76 0.96 -
P/RPS 0.89 3.82 0.77 0.85 1.03 0.92 1.01 -8.10%
P/EPS -4.64 -19.13 -20.49 -19.74 -9.06 -5.56 -9.71 -38.96%
EY -21.54 -5.23 -4.88 -5.07 -11.04 -17.99 -10.30 63.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.61 0.51 0.62 0.55 0.68 -4.97%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 23/11/01 15/08/01 24/05/01 28/02/01 -
Price 0.68 0.75 0.72 0.86 0.93 0.88 0.95 -
P/RPS 0.86 3.82 0.73 1.12 1.13 1.07 1.00 -9.59%
P/EPS -4.51 -19.13 -19.41 -26.11 -9.91 -6.43 -9.61 -39.69%
EY -22.18 -5.23 -5.15 -3.83 -10.09 -15.54 -10.41 65.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.58 0.68 0.68 0.63 0.67 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment