[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 28.16%
YoY- 55.09%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 25,864 30,932 39,595 39,780 45,822 47,136 44,975 -30.91%
PBT 3,514 1,136 -1,584 -6,424 -7,860 -13,480 52,174 -83.52%
Tax -1,304 -968 -1,190 142 -882 -296 -12,532 -77.96%
NP 2,210 168 -2,774 -6,281 -8,742 -13,776 39,642 -85.48%
-
NP to SH 2,216 176 -2,768 -6,276 -8,736 -13,772 50,673 -87.65%
-
Tax Rate 37.11% 85.21% - - - - 24.02% -
Total Cost 23,654 30,764 42,369 46,061 54,564 60,912 5,333 170.69%
-
Net Worth 368,339 368,339 372,343 372,343 372,343 372,343 376,347 -1.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 368,339 368,339 372,343 372,343 372,343 372,343 376,347 -1.42%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.54% 0.54% -7.01% -15.79% -19.08% -29.23% 88.14% -
ROE 0.60% 0.05% -0.74% -1.69% -2.35% -3.70% 13.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.46 7.73 9.89 9.94 11.44 11.77 11.23 -30.90%
EPS 0.56 0.04 -0.69 -1.57 -2.18 -3.44 12.66 -87.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.93 0.93 0.93 0.93 0.94 -1.42%
Adjusted Per Share Value based on latest NOSH - 400,369
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.46 7.73 9.89 9.94 11.44 11.77 11.23 -30.90%
EPS 0.56 0.04 -0.69 -1.57 -2.18 -3.44 12.66 -87.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.93 0.93 0.93 0.93 0.94 -1.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.265 0.305 0.35 0.33 0.33 0.32 0.25 -
P/RPS 4.10 3.95 3.54 3.32 2.88 2.72 2.23 50.24%
P/EPS 47.88 693.82 -50.62 -21.05 -15.12 -9.30 1.98 741.12%
EY 2.09 0.14 -1.98 -4.75 -6.61 -10.75 50.63 -88.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.38 0.35 0.35 0.34 0.27 4.89%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 28/02/22 26/11/21 20/09/21 03/06/21 30/03/21 -
Price 0.345 0.285 0.335 0.33 0.345 0.405 0.285 -
P/RPS 5.34 3.69 3.39 3.32 3.01 3.44 2.54 64.33%
P/EPS 62.33 648.33 -48.46 -21.05 -15.81 -11.77 2.25 821.12%
EY 1.60 0.15 -2.06 -4.75 -6.32 -8.49 44.41 -89.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.36 0.35 0.37 0.44 0.30 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment