[PASDEC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1159.09%
YoY- 125.37%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 19,252 21,728 24,392 25,864 30,932 39,595 39,780 -38.38%
PBT 88 1,928 709 3,514 1,136 -1,584 -6,424 -
Tax 1,456 -17,696 -278 -1,304 -968 -1,190 142 372.64%
NP 1,544 -15,768 430 2,210 168 -2,774 -6,281 -
-
NP to SH 1,560 -15,761 436 2,216 176 -2,768 -6,276 -
-
Tax Rate -1,654.55% 917.84% 39.21% 37.11% 85.21% - - -
Total Cost 17,708 37,496 23,961 23,654 30,764 42,369 46,061 -47.15%
-
Net Worth 352,324 352,324 368,339 368,339 368,339 372,343 372,343 -3.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 352,324 352,324 368,339 368,339 368,339 372,343 372,343 -3.62%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.02% -72.57% 1.77% 8.54% 0.54% -7.01% -15.79% -
ROE 0.44% -4.47% 0.12% 0.60% 0.05% -0.74% -1.69% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.81 5.43 6.09 6.46 7.73 9.89 9.94 -38.39%
EPS 0.40 -3.94 0.11 0.56 0.04 -0.69 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.92 0.92 0.92 0.93 0.93 -3.62%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.81 5.43 6.09 6.46 7.73 9.89 9.94 -38.39%
EPS 0.40 -3.94 0.11 0.56 0.04 -0.69 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.92 0.92 0.92 0.93 0.93 -3.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.285 0.36 0.325 0.265 0.305 0.35 0.33 -
P/RPS 5.93 6.63 5.33 4.10 3.95 3.54 3.32 47.26%
P/EPS 73.14 -9.14 298.44 47.88 693.82 -50.62 -21.05 -
EY 1.37 -10.94 0.34 2.09 0.14 -1.98 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.35 0.29 0.33 0.38 0.35 -5.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 23/11/22 29/08/22 31/05/22 28/02/22 26/11/21 -
Price 0.31 0.305 0.33 0.345 0.285 0.335 0.33 -
P/RPS 6.45 5.62 5.42 5.34 3.69 3.39 3.32 55.76%
P/EPS 79.56 -7.75 303.03 62.33 648.33 -48.46 -21.05 -
EY 1.26 -12.91 0.33 1.60 0.15 -2.06 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.38 0.31 0.36 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment