[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -15.98%
YoY- -46.1%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 166,281 169,178 189,352 153,527 150,786 154,386 150,532 -0.10%
PBT 6,297 6,134 7,428 6,149 6,896 9,376 10,616 0.53%
Tax -1,088 -1,302 -1,676 -2,285 -2,297 -2,902 -3,180 1.09%
NP 5,209 4,832 5,752 3,864 4,598 6,474 7,436 0.36%
-
NP to SH 5,209 4,832 5,752 3,864 4,598 6,474 7,436 0.36%
-
Tax Rate 17.28% 21.23% 22.56% 37.16% 33.31% 30.95% 29.95% -
Total Cost 161,072 164,346 183,600 149,663 146,188 147,912 143,096 -0.11%
-
Net Worth 76,624 75,763 75,062 73,319 72,433 72,401 71,240 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,624 75,763 75,062 73,319 72,433 72,401 71,240 -0.07%
NOSH 42,101 42,090 42,170 42,137 42,112 42,093 42,154 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.13% 2.86% 3.04% 2.52% 3.05% 4.19% 4.94% -
ROE 6.80% 6.38% 7.66% 5.27% 6.35% 8.94% 10.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 394.96 401.94 449.02 364.35 358.06 366.77 357.10 -0.10%
EPS 12.37 11.48 13.64 9.17 10.92 15.38 17.64 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.80 1.78 1.74 1.72 1.72 1.69 -0.07%
Adjusted Per Share Value based on latest NOSH - 41,919
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.36 31.91 35.71 28.95 28.44 29.12 28.39 -0.10%
EPS 0.98 0.91 1.08 0.73 0.87 1.22 1.40 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1445 0.1429 0.1416 0.1383 0.1366 0.1365 0.1344 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.54 1.80 2.24 2.22 3.20 0.00 -
P/RPS 0.37 0.38 0.40 0.61 0.62 0.87 0.00 -100.00%
P/EPS 11.96 13.41 13.20 24.43 20.33 20.81 0.00 -100.00%
EY 8.36 7.45 7.58 4.09 4.92 4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 1.01 1.29 1.29 1.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 1.39 1.44 1.67 2.00 2.39 2.45 2.62 -
P/RPS 0.35 0.36 0.37 0.55 0.67 0.67 0.73 0.74%
P/EPS 11.23 12.54 12.24 21.81 21.89 15.93 14.85 0.28%
EY 8.90 7.97 8.17 4.59 4.57 6.28 6.73 -0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.94 1.15 1.39 1.42 1.55 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment