[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -12.94%
YoY- 21.42%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 189,352 153,527 150,786 154,386 150,532 114,533 0 -100.00%
PBT 7,428 6,149 6,896 9,376 10,616 7,392 0 -100.00%
Tax -1,676 -2,285 -2,297 -2,902 -3,180 -223 0 -100.00%
NP 5,752 3,864 4,598 6,474 7,436 7,169 0 -100.00%
-
NP to SH 5,752 3,864 4,598 6,474 7,436 7,169 0 -100.00%
-
Tax Rate 22.56% 37.16% 33.31% 30.95% 29.95% 3.02% - -
Total Cost 183,600 149,663 146,188 147,912 143,096 107,364 0 -100.00%
-
Net Worth 75,062 73,319 72,433 72,401 71,240 71,184 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,062 73,319 72,433 72,401 71,240 71,184 0 -100.00%
NOSH 42,170 42,137 42,112 42,093 42,154 42,121 42,116 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.04% 2.52% 3.05% 4.19% 4.94% 6.26% 0.00% -
ROE 7.66% 5.27% 6.35% 8.94% 10.44% 10.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 449.02 364.35 358.06 366.77 357.10 271.91 0.00 -100.00%
EPS 13.64 9.17 10.92 15.38 17.64 17.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.74 1.72 1.72 1.69 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,140
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.71 28.95 28.44 29.12 28.39 21.60 0.00 -100.00%
EPS 1.08 0.73 0.87 1.22 1.40 1.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.1383 0.1366 0.1365 0.1344 0.1343 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 2.24 2.22 3.20 0.00 0.00 0.00 -
P/RPS 0.40 0.61 0.62 0.87 0.00 0.00 0.00 -100.00%
P/EPS 13.20 24.43 20.33 20.81 0.00 0.00 0.00 -100.00%
EY 7.58 4.09 4.92 4.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.29 1.29 1.86 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 - -
Price 1.67 2.00 2.39 2.45 2.62 0.00 0.00 -
P/RPS 0.37 0.55 0.67 0.67 0.73 0.00 0.00 -100.00%
P/EPS 12.24 21.81 21.89 15.93 14.85 0.00 0.00 -100.00%
EY 8.17 4.59 4.57 6.28 6.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.15 1.39 1.42 1.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment