[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 48.86%
YoY- -22.65%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 172,489 166,281 169,178 189,352 153,527 150,786 154,386 7.66%
PBT 6,242 6,297 6,134 7,428 6,149 6,896 9,376 -23.73%
Tax -1,258 -1,088 -1,302 -1,676 -2,285 -2,297 -2,902 -42.69%
NP 4,984 5,209 4,832 5,752 3,864 4,598 6,474 -15.98%
-
NP to SH 4,984 5,209 4,832 5,752 3,864 4,598 6,474 -15.98%
-
Tax Rate 20.15% 17.28% 21.23% 22.56% 37.16% 33.31% 30.95% -
Total Cost 167,505 161,072 164,346 183,600 149,663 146,188 147,912 8.63%
-
Net Worth 77,940 76,624 75,763 75,062 73,319 72,433 72,401 5.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 77,940 76,624 75,763 75,062 73,319 72,433 72,401 5.03%
NOSH 42,130 42,101 42,090 42,170 42,137 42,112 42,093 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.89% 3.13% 2.86% 3.04% 2.52% 3.05% 4.19% -
ROE 6.39% 6.80% 6.38% 7.66% 5.27% 6.35% 8.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 409.42 394.96 401.94 449.02 364.35 358.06 366.77 7.60%
EPS 11.83 12.37 11.48 13.64 9.17 10.92 15.38 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.82 1.80 1.78 1.74 1.72 1.72 4.97%
Adjusted Per Share Value based on latest NOSH - 42,170
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.53 31.36 31.91 35.71 28.95 28.44 29.12 7.65%
EPS 0.94 0.98 0.91 1.08 0.73 0.87 1.22 -15.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.1445 0.1429 0.1416 0.1383 0.1366 0.1365 5.05%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.29 1.48 1.54 1.80 2.24 2.22 3.20 -
P/RPS 0.32 0.37 0.38 0.40 0.61 0.62 0.87 -48.63%
P/EPS 10.90 11.96 13.41 13.20 24.43 20.33 20.81 -34.99%
EY 9.17 8.36 7.45 7.58 4.09 4.92 4.81 53.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.86 1.01 1.29 1.29 1.86 -47.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 30/05/00 -
Price 1.40 1.39 1.44 1.67 2.00 2.39 2.45 -
P/RPS 0.34 0.35 0.36 0.37 0.55 0.67 0.67 -36.35%
P/EPS 11.83 11.23 12.54 12.24 21.81 21.89 15.93 -17.97%
EY 8.45 8.90 7.97 8.17 4.59 4.57 6.28 21.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.94 1.15 1.39 1.42 -34.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment