[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2002 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
04-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -30.16%
YoY- 2.11%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 222,020 227,016 248,020 211,473 215,574 226,840 244,008 -6.11%
PBT -18,281 -5,832 -2,152 6,579 9,352 9,804 12,176 -
Tax 8,505 4,586 3,220 -1,490 -2,065 -2,120 -3,256 -
NP -9,776 -1,246 1,068 5,089 7,286 7,684 8,920 -
-
NP to SH -9,776 -1,246 1,068 5,089 7,286 7,684 8,920 -
-
Tax Rate - - - 22.65% 22.08% 21.62% 26.74% -
Total Cost 231,796 228,262 246,952 206,384 208,288 219,156 235,088 -0.93%
-
Net Worth 119,671 122,916 122,653 69,699 81,743 81,726 80,094 30.79%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 1,432 2,809 - - -
Div Payout % - - - 28.14% 38.55% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 119,671 122,916 122,653 69,699 81,743 81,726 80,094 30.79%
NOSH 84,275 84,189 83,437 47,739 42,135 42,127 42,155 58.89%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -4.40% -0.55% 0.43% 2.41% 3.38% 3.39% 3.66% -
ROE -8.17% -1.01% 0.87% 7.30% 8.91% 9.40% 11.14% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 263.44 269.65 297.25 442.98 511.62 538.46 578.84 -40.91%
EPS -11.60 -1.48 1.28 10.66 17.29 18.24 21.16 -
DPS 0.00 0.00 0.00 3.00 6.67 0.00 0.00 -
NAPS 1.42 1.46 1.47 1.46 1.94 1.94 1.90 -17.68%
Adjusted Per Share Value based on latest NOSH - 61,639
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 41.87 42.81 46.78 39.88 40.66 42.78 46.02 -6.12%
EPS -1.84 -0.23 0.20 0.96 1.37 1.45 1.68 -
DPS 0.00 0.00 0.00 0.27 0.53 0.00 0.00 -
NAPS 0.2257 0.2318 0.2313 0.1315 0.1542 0.1541 0.1511 30.76%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.98 0.81 0.93 0.94 1.12 1.91 1.66 -
P/RPS 0.37 0.30 0.31 0.21 0.22 0.35 0.29 17.68%
P/EPS -8.45 -54.73 72.66 8.82 6.48 10.47 7.84 -
EY -11.84 -1.83 1.38 11.34 15.44 9.55 12.75 -
DY 0.00 0.00 0.00 3.19 5.95 0.00 0.00 -
P/NAPS 0.69 0.55 0.63 0.64 0.58 0.98 0.87 -14.35%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 28/05/03 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 -
Price 1.04 0.81 0.90 0.90 1.16 2.08 1.88 -
P/RPS 0.39 0.30 0.30 0.20 0.23 0.39 0.32 14.13%
P/EPS -8.97 -54.73 70.31 8.44 6.71 11.40 8.88 -
EY -11.15 -1.83 1.42 11.84 14.91 8.77 11.26 -
DY 0.00 0.00 0.00 3.33 5.75 0.00 0.00 -
P/NAPS 0.73 0.55 0.61 0.62 0.60 1.07 0.99 -18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment