[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -13.86%
YoY- 59.02%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 248,020 211,473 215,574 226,840 244,008 172,489 166,281 30.45%
PBT -2,152 6,579 9,352 9,804 12,176 6,242 6,297 -
Tax 3,220 -1,490 -2,065 -2,120 -3,256 -1,258 -1,088 -
NP 1,068 5,089 7,286 7,684 8,920 4,984 5,209 -65.12%
-
NP to SH 1,068 5,089 7,286 7,684 8,920 4,984 5,209 -65.12%
-
Tax Rate - 22.65% 22.08% 21.62% 26.74% 20.15% 17.28% -
Total Cost 246,952 206,384 208,288 219,156 235,088 167,505 161,072 32.85%
-
Net Worth 122,653 69,699 81,743 81,726 80,094 77,940 76,624 36.72%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 1,432 2,809 - - - - -
Div Payout % - 28.14% 38.55% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 122,653 69,699 81,743 81,726 80,094 77,940 76,624 36.72%
NOSH 83,437 47,739 42,135 42,127 42,155 42,130 42,101 57.58%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.43% 2.41% 3.38% 3.39% 3.66% 2.89% 3.13% -
ROE 0.87% 7.30% 8.91% 9.40% 11.14% 6.39% 6.80% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 297.25 442.98 511.62 538.46 578.84 409.42 394.96 -17.21%
EPS 1.28 10.66 17.29 18.24 21.16 11.83 12.37 -77.86%
DPS 0.00 3.00 6.67 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.94 1.94 1.90 1.85 1.82 -13.23%
Adjusted Per Share Value based on latest NOSH - 42,088
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 46.78 39.88 40.66 42.78 46.02 32.53 31.36 30.45%
EPS 0.20 0.96 1.37 1.45 1.68 0.94 0.98 -65.23%
DPS 0.00 0.27 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.2313 0.1315 0.1542 0.1541 0.1511 0.147 0.1445 36.72%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.93 0.94 1.12 1.91 1.66 1.29 1.48 -
P/RPS 0.31 0.21 0.22 0.35 0.29 0.32 0.37 -11.09%
P/EPS 72.66 8.82 6.48 10.47 7.84 10.90 11.96 231.85%
EY 1.38 11.34 15.44 9.55 12.75 9.17 8.36 -69.80%
DY 0.00 3.19 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.58 0.98 0.87 0.70 0.81 -15.38%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 24/08/01 -
Price 0.90 0.90 1.16 2.08 1.88 1.40 1.39 -
P/RPS 0.30 0.20 0.23 0.39 0.32 0.34 0.35 -9.74%
P/EPS 70.31 8.44 6.71 11.40 8.88 11.83 11.23 238.56%
EY 1.42 11.84 14.91 8.77 11.26 8.45 8.90 -70.48%
DY 0.00 3.33 5.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.60 1.07 0.99 0.76 0.76 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment