[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2008 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 2.46%
YoY- 50.12%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 160,446 159,788 162,943 153,541 146,368 143,828 121,429 20.39%
PBT 18,088 17,604 22,029 18,958 17,994 17,204 12,552 27.55%
Tax -3,838 -3,052 -4,898 -4,242 -3,796 -3,192 -2,629 28.65%
NP 14,250 14,552 17,131 14,716 14,198 14,012 9,923 27.25%
-
NP to SH 13,434 13,756 15,310 12,680 12,376 12,192 8,994 30.63%
-
Tax Rate 21.22% 17.34% 22.23% 22.38% 21.10% 18.55% 20.94% -
Total Cost 146,196 145,236 145,812 138,825 132,170 129,816 111,506 19.77%
-
Net Worth 148,001 125,296 134,429 125,752 126,590 123,334 120,603 14.60%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 2,358 - - - 3,941 -
Div Payout % - - 15.40% - - - 43.82% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 148,001 125,296 134,429 125,752 126,590 123,334 120,603 14.60%
NOSH 103,497 88,863 78,613 78,595 78,627 78,556 78,825 19.88%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.88% 9.11% 10.51% 9.58% 9.70% 9.74% 8.17% -
ROE 9.08% 10.98% 11.39% 10.08% 9.78% 9.89% 7.46% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 155.02 179.81 207.27 195.36 186.15 183.09 154.05 0.41%
EPS 12.98 15.48 20.45 16.13 15.74 15.52 11.41 8.96%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 1.43 1.41 1.71 1.60 1.61 1.57 1.53 -4.40%
Adjusted Per Share Value based on latest NOSH - 78,534
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.26 30.14 30.73 28.96 27.60 27.13 22.90 20.39%
EPS 2.53 2.59 2.89 2.39 2.33 2.30 1.70 30.31%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.74 -
NAPS 0.2791 0.2363 0.2535 0.2372 0.2387 0.2326 0.2275 14.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.54 0.65 0.60 0.77 0.75 0.81 -
P/RPS 0.32 0.30 0.31 0.31 0.41 0.41 0.53 -28.54%
P/EPS 3.78 3.49 3.34 3.72 4.89 4.83 7.10 -34.28%
EY 26.49 28.67 29.96 26.89 20.44 20.69 14.09 52.26%
DY 0.00 0.00 4.62 0.00 0.00 0.00 6.17 -
P/NAPS 0.34 0.38 0.38 0.38 0.48 0.48 0.53 -25.59%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 26/02/09 25/11/08 26/08/08 22/05/08 28/02/08 26/11/07 -
Price 0.61 0.60 0.42 0.67 0.74 0.74 0.85 -
P/RPS 0.39 0.33 0.20 0.34 0.40 0.40 0.55 -20.46%
P/EPS 4.70 3.88 2.16 4.15 4.70 4.77 7.45 -26.42%
EY 21.28 25.80 46.37 24.08 21.27 20.97 13.42 35.94%
DY 0.00 0.00 7.14 0.00 0.00 0.00 5.88 -
P/NAPS 0.43 0.43 0.25 0.42 0.46 0.47 0.56 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment