[FIAMMA] YoY Quarter Result on 31-Mar-2009 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -4.68%
YoY- 4.39%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 55,852 49,236 46,175 40,276 37,227 25,714 22,903 16.00%
PBT 8,436 8,280 7,562 4,643 4,696 2,430 890 45.42%
Tax -2,138 -2,052 -1,995 -1,156 -1,100 -276 -317 37.41%
NP 6,298 6,228 5,567 3,487 3,596 2,154 573 49.05%
-
NP to SH 5,632 5,772 5,094 3,278 3,140 2,025 655 43.08%
-
Tax Rate 25.34% 24.78% 26.38% 24.90% 23.42% 11.36% 35.62% -
Total Cost 49,554 43,008 40,608 36,789 33,631 23,560 22,330 14.19%
-
Net Worth 240,673 203,023 182,770 168,616 126,701 107,159 107,256 14.40%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 240,673 203,023 182,770 168,616 126,701 107,159 107,256 14.40%
NOSH 122,169 118,036 117,916 117,913 78,696 78,793 81,874 6.89%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.28% 12.65% 12.06% 8.66% 9.66% 8.38% 2.50% -
ROE 2.34% 2.84% 2.79% 1.94% 2.48% 1.89% 0.61% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.72 41.71 39.16 34.16 47.30 32.63 27.97 8.52%
EPS 4.61 4.89 4.32 2.78 3.99 2.57 0.80 33.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.72 1.55 1.43 1.61 1.36 1.31 7.03%
Adjusted Per Share Value based on latest NOSH - 117,913
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.53 9.29 8.71 7.60 7.02 4.85 4.32 15.99%
EPS 1.06 1.09 0.96 0.62 0.59 0.38 0.12 43.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4539 0.3829 0.3447 0.318 0.239 0.2021 0.2023 14.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 0.88 0.66 0.49 0.77 0.66 0.70 -
P/RPS 2.41 2.11 1.69 1.43 1.63 2.02 2.50 -0.60%
P/EPS 23.86 18.00 15.28 17.63 19.30 25.68 87.50 -19.45%
EY 4.19 5.56 6.55 5.67 5.18 3.89 1.14 24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.43 0.34 0.48 0.49 0.53 0.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 -
Price 1.11 0.91 0.67 0.61 0.74 0.68 0.88 -
P/RPS 2.43 2.18 1.71 1.79 1.56 2.08 3.15 -4.22%
P/EPS 24.08 18.61 15.51 21.94 18.55 26.46 110.00 -22.34%
EY 4.15 5.37 6.45 4.56 5.39 3.78 0.91 28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.43 0.43 0.46 0.50 0.67 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment