[VS] QoQ Annualized Quarter Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 360,765 361,722 390,996 274,458 0 -100.00%
PBT 31,002 32,692 42,488 24,242 0 -100.00%
Tax -8,180 -9,216 -13,216 -5,357 0 -100.00%
NP 22,822 23,476 29,272 18,885 0 -100.00%
-
NP to SH 22,822 23,476 29,272 18,885 0 -100.00%
-
Tax Rate 26.39% 28.19% 31.11% 22.10% - -
Total Cost 337,942 338,246 361,724 255,573 0 -100.00%
-
Net Worth 165,730 160,643 158,089 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 165,730 160,643 158,089 0 0 -100.00%
NOSH 84,990 84,996 84,994 85,840 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.33% 6.49% 7.49% 6.88% 0.00% -
ROE 13.77% 14.61% 18.52% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 424.48 425.57 460.03 319.73 0.00 -100.00%
EPS 26.85 27.62 34.44 22.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.86 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,809
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 9.17 9.20 9.94 6.98 0.00 -100.00%
EPS 0.58 0.60 0.74 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0408 0.0402 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 03/07/00 30/03/00 28/12/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment