[VS] QoQ Quarter Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 89,713 83,112 97,749 90,551 0 -100.00%
PBT 6,906 5,724 10,622 12,860 0 -100.00%
Tax -1,527 -1,305 -3,304 -3,531 0 -100.00%
NP 5,379 4,419 7,318 9,329 0 -100.00%
-
NP to SH 5,379 4,419 7,318 9,329 0 -100.00%
-
Tax Rate 22.11% 22.80% 31.11% 27.46% - -
Total Cost 84,334 78,693 90,431 81,222 0 -100.00%
-
Net Worth 165,703 160,613 158,089 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - 2,549 - 4,240 - -
Div Payout % - 57.69% - 45.45% - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 165,703 160,613 158,089 0 0 -100.00%
NOSH 84,976 84,980 84,994 84,809 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.00% 5.32% 7.49% 10.30% 0.00% -
ROE 3.25% 2.75% 4.63% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 105.57 97.80 115.01 106.77 0.00 -100.00%
EPS 6.33 5.20 8.61 11.00 0.00 -100.00%
DPS 0.00 3.00 0.00 5.00 0.00 -
NAPS 1.95 1.89 1.86 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,809
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 2.28 2.11 2.48 2.30 0.00 -100.00%
EPS 0.14 0.11 0.19 0.24 0.00 -100.00%
DPS 0.00 0.06 0.00 0.11 0.00 -
NAPS 0.0421 0.0408 0.0402 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 03/07/00 30/03/00 28/12/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment