[KOBAY] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 2.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 114,814 113,844 69,734 61,916 57,300 55,208 0 -100.00%
PBT 25,502 25,872 16,293 13,432 12,940 11,340 0 -100.00%
Tax -9,502 -10,404 -4,536 -3,753 -3,516 -2,728 0 -100.00%
NP 16,000 15,468 11,757 9,678 9,424 8,612 0 -100.00%
-
NP to SH 16,000 15,468 11,757 9,678 9,424 8,612 0 -100.00%
-
Tax Rate 37.26% 40.21% 27.84% 27.94% 27.17% 24.06% - -
Total Cost 98,814 98,376 57,977 52,237 47,876 46,596 0 -100.00%
-
Net Worth 97,231 92,894 88,257 85,146 81,020 78,339 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - 802 - - - - -
Div Payout % - - 6.82% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 97,231 92,894 88,257 85,146 81,020 78,339 0 -100.00%
NOSH 54,017 54,008 53,489 53,890 53,303 53,292 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 13.94% 13.59% 16.86% 15.63% 16.45% 15.60% 0.00% -
ROE 16.46% 16.65% 13.32% 11.37% 11.63% 10.99% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 212.55 210.79 130.37 114.89 107.50 103.60 0.00 -100.00%
EPS 29.62 28.64 21.98 17.96 17.68 16.16 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.72 1.65 1.58 1.52 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,847
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 35.20 34.90 21.38 18.98 17.57 16.93 0.00 -100.00%
EPS 4.91 4.74 3.60 2.97 2.89 2.64 0.00 -100.00%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.2981 0.2848 0.2706 0.261 0.2484 0.2402 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.30 2.81 3.48 5.10 0.00 0.00 0.00 -
P/RPS 1.08 1.33 2.67 4.44 0.00 0.00 0.00 -100.00%
P/EPS 7.77 9.81 15.83 28.40 0.00 0.00 0.00 -100.00%
EY 12.88 10.19 6.32 3.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.63 2.11 3.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 27/02/01 27/11/00 - 31/05/00 23/02/00 22/11/99 - -
Price 2.09 2.60 0.00 4.36 5.95 0.00 0.00 -
P/RPS 0.98 1.23 0.00 3.79 5.53 0.00 0.00 -100.00%
P/EPS 7.06 9.08 0.00 24.28 33.65 0.00 0.00 -100.00%
EY 14.17 11.02 0.00 4.12 2.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.51 0.00 2.76 3.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment