[KOBAY] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -0.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 28,946 28,461 23,297 17,787 14,848 13,802 0 -100.00%
PBT 6,220 6,468 6,219 3,604 3,635 2,835 0 -100.00%
Tax -2,150 -2,601 -1,721 -1,057 -1,076 -682 0 -100.00%
NP 4,070 3,867 4,498 2,547 2,559 2,153 0 -100.00%
-
NP to SH 4,070 3,867 4,498 2,547 2,559 2,153 0 -100.00%
-
Tax Rate 34.57% 40.21% 27.67% 29.33% 29.60% 24.06% - -
Total Cost 24,876 24,594 18,799 15,240 12,289 11,649 0 -100.00%
-
Net Worth 97,161 92,894 88,248 85,079 81,034 78,339 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - 802 - - - - -
Div Payout % - - 17.84% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 97,161 92,894 88,248 85,079 81,034 78,339 0 -100.00%
NOSH 53,978 54,008 53,483 53,847 53,312 53,292 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 14.06% 13.59% 19.31% 14.32% 17.23% 15.60% 0.00% -
ROE 4.19% 4.16% 5.10% 2.99% 3.16% 2.75% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 53.62 52.70 43.56 33.03 27.85 25.90 0.00 -100.00%
EPS 7.54 7.16 8.41 4.73 4.80 4.04 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.72 1.65 1.58 1.52 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,847
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 8.87 8.73 7.14 5.45 4.55 4.23 0.00 -100.00%
EPS 1.25 1.19 1.38 0.78 0.78 0.66 0.00 -100.00%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.2848 0.2706 0.2608 0.2484 0.2402 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.30 2.81 3.48 5.10 0.00 0.00 0.00 -
P/RPS 4.29 5.33 7.99 15.44 0.00 0.00 0.00 -100.00%
P/EPS 30.50 39.25 41.38 107.82 0.00 0.00 0.00 -100.00%
EY 3.28 2.55 2.42 0.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.63 2.11 3.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 27/02/01 27/11/00 - 31/05/00 23/02/00 22/11/99 - -
Price 2.09 2.60 0.00 4.36 5.95 0.00 0.00 -
P/RPS 3.90 4.93 0.00 13.20 21.36 0.00 0.00 -100.00%
P/EPS 27.72 36.31 0.00 92.18 123.96 0.00 0.00 -100.00%
EY 3.61 2.75 0.00 1.08 0.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.51 0.00 2.76 3.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment