[KOBAY] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 54.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 98,491 84,393 69,734 46,437 28,650 -1.23%
PBT 22,511 19,926 16,293 10,074 6,470 -1.25%
Tax -7,529 -6,455 -4,536 -2,815 -1,758 -1.45%
NP 14,982 13,471 11,757 7,259 4,712 -1.16%
-
NP to SH 14,982 13,471 11,757 7,259 4,712 -1.16%
-
Tax Rate 33.45% 32.39% 27.84% 27.94% 27.17% -
Total Cost 83,509 70,922 57,977 39,178 23,938 -1.25%
-
Net Worth 97,161 92,894 88,248 85,079 81,034 -0.18%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 802 802 802 - - -100.00%
Div Payout % 5.35% 5.96% 6.82% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 97,161 92,894 88,248 85,079 81,034 -0.18%
NOSH 53,978 54,008 53,483 53,847 53,312 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.21% 15.96% 16.86% 15.63% 16.45% -
ROE 15.42% 14.50% 13.32% 8.53% 5.81% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 182.46 156.26 130.38 86.24 53.74 -1.22%
EPS 27.76 24.94 21.98 13.48 8.84 -1.14%
DPS 1.50 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.80 1.72 1.65 1.58 1.52 -0.17%
Adjusted Per Share Value based on latest NOSH - 53,847
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.20 25.87 21.38 14.24 8.78 -1.23%
EPS 4.59 4.13 3.60 2.23 1.44 -1.16%
DPS 0.25 0.25 0.25 0.00 0.00 -100.00%
NAPS 0.2979 0.2848 0.2706 0.2608 0.2484 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 2.81 3.48 5.10 0.00 -
P/RPS 1.26 1.80 2.67 5.91 0.00 -100.00%
P/EPS 8.29 11.27 15.83 37.83 0.00 -100.00%
EY 12.07 8.88 6.32 2.64 0.00 -100.00%
DY 0.65 0.53 0.43 0.00 0.00 -100.00%
P/NAPS 1.28 1.63 2.11 3.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment