[NAKA] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 183,212 353,624 353,138 0 0 348,082 0 -100.00%
PBT -7,516 22,016 20,754 0 0 20,987 0 -100.00%
Tax 7,516 0 0 0 0 0 0 -100.00%
NP 0 22,016 20,754 0 0 20,987 0 -
-
NP to SH -7,864 22,016 20,754 0 0 20,987 0 -100.00%
-
Tax Rate - 0.00% 0.00% - - 0.00% - -
Total Cost 183,212 331,608 332,384 0 0 327,095 0 -100.00%
-
Net Worth 112,342 140,201 136,825 0 0 121,270 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 112,342 140,201 136,825 0 0 121,270 0 -100.00%
NOSH 56,171 55,415 55,395 55,374 55,374 55,374 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 6.23% 5.88% 0.00% 0.00% 6.03% 0.00% -
ROE -7.00% 15.70% 15.17% 0.00% 0.00% 17.31% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 326.17 638.13 637.49 0.00 0.00 628.59 0.00 -100.00%
EPS -14.00 37.70 37.47 0.00 0.00 37.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.53 2.47 0.00 0.00 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 330.65 638.20 637.32 0.00 0.00 628.19 0.00 -100.00%
EPS -14.19 39.73 37.46 0.00 0.00 37.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0275 2.5303 2.4693 0.00 0.00 2.1886 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -40.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -2.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 29/02/00 26/11/99 - - - - -
Price 4.50 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -32.14 13.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.11 7.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment