[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 55,862 54,816 31,866 0 23,514 0 31,951 -0.56%
PBT 9,828 7,748 4,809 0 3,970 0 4,214 -0.85%
Tax -2,584 -1,764 -150 0 60 0 -970 -0.98%
NP 7,244 5,984 4,659 0 4,030 0 3,244 -0.81%
-
NP to SH 7,244 5,984 4,659 0 4,030 0 3,244 -0.81%
-
Tax Rate 26.29% 22.77% 3.12% - -1.51% - 23.02% -
Total Cost 48,618 48,832 27,207 0 19,484 0 28,707 -0.53%
-
Net Worth 64,593 62,697 61,459 0 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 64,593 62,697 61,459 0 0 0 0 -100.00%
NOSH 39,628 39,681 39,651 39,509 39,509 39,950 39,950 0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.97% 10.92% 14.62% 0.00% 17.14% 0.00% 10.15% -
ROE 11.21% 9.54% 7.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 140.97 138.14 80.37 0.00 59.51 0.00 79.98 -0.57%
EPS 18.28 15.08 11.75 0.00 10.20 0.00 8.12 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.58 1.55 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 41.09 40.32 23.44 0.00 17.30 0.00 23.50 -0.56%
EPS 5.33 4.40 3.43 0.00 2.96 0.00 2.39 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4752 0.4612 0.4521 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 29/03/00 30/12/99 30/09/99 - - - - -
Price 3.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment