[MCEHLDG] YoY Quarter Result on 31-Oct-1999 [#1]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- 13.85%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 16,182 18,948 15,676 13,704 0 -100.00%
PBT 3,330 3,849 3,256 1,937 0 -100.00%
Tax -1,182 -949 -1,008 -441 0 -100.00%
NP 2,148 2,900 2,248 1,496 0 -100.00%
-
NP to SH 2,148 2,900 2,248 1,496 0 -100.00%
-
Tax Rate 35.50% 24.66% 30.96% 22.77% - -
Total Cost 14,034 16,048 13,428 12,208 0 -100.00%
-
Net Worth 81,911 78,549 68,193 62,697 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 81,911 78,549 68,193 62,697 0 -100.00%
NOSH 43,569 39,671 39,647 39,681 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 13.27% 15.31% 14.34% 10.92% 0.00% -
ROE 2.62% 3.69% 3.30% 2.39% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 37.14 47.76 39.54 34.53 0.00 -100.00%
EPS 4.93 7.31 5.67 3.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.98 1.72 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,681
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 13.09 15.33 12.68 11.09 0.00 -100.00%
EPS 1.74 2.35 1.82 1.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6628 0.6356 0.5518 0.5073 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.10 1.61 1.98 0.00 0.00 -
P/RPS 5.65 3.37 5.01 0.00 0.00 -100.00%
P/EPS 42.60 22.02 34.92 0.00 0.00 -100.00%
EY 2.35 4.54 2.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.81 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 28/12/01 18/12/00 30/12/99 - -
Price 1.94 2.40 2.08 0.00 0.00 -
P/RPS 5.22 5.02 5.26 0.00 0.00 -100.00%
P/EPS 39.35 32.83 36.68 0.00 0.00 -100.00%
EY 2.54 3.05 2.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.21 1.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment