[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2016 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 260.14%
YoY- 540.56%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 80,165 87,818 91,666 84,932 76,901 78,105 85,618 -4.29%
PBT 1,968 3,676 4,274 5,096 -2,536 -3,157 -2,276 -
Tax -717 -1,113 -1,276 -1,432 344 412 184 -
NP 1,251 2,562 2,998 3,664 -2,192 -2,745 -2,092 -
-
NP to SH 1,251 2,562 2,998 3,664 -2,288 -2,745 -2,092 -
-
Tax Rate 36.43% 30.28% 29.85% 28.10% - - - -
Total Cost 78,914 85,256 88,668 81,268 79,093 80,850 87,710 -6.80%
-
Net Worth 91,549 92,220 92,455 91,869 90,954 91,665 92,504 -0.69%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 666 - 1,332 - - - - -
Div Payout % 53.24% - 44.43% - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 91,549 92,220 92,455 91,869 90,954 91,665 92,504 -0.69%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,322 0.12%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 1.56% 2.92% 3.27% 4.31% -2.85% -3.51% -2.44% -
ROE 1.37% 2.78% 3.24% 3.99% -2.52% -2.99% -2.26% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 180.53 197.77 206.43 191.27 173.18 175.89 193.17 -4.41%
EPS 2.82 5.77 6.76 8.24 -5.15 -6.19 -4.72 -
DPS 1.50 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.0617 2.0768 2.0821 2.0689 2.0483 2.0643 2.0871 -0.81%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 58.97 64.60 67.43 62.48 56.57 57.46 62.98 -4.29%
EPS 0.92 1.89 2.21 2.70 -1.68 -2.02 -1.54 -
DPS 0.49 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.6735 0.6784 0.6801 0.6758 0.6691 0.6743 0.6805 -0.68%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.80 0.805 0.745 0.73 0.755 0.83 0.96 -
P/RPS 0.44 0.41 0.36 0.38 0.44 0.47 0.50 -8.17%
P/EPS 28.40 13.95 11.03 8.85 -14.65 -13.43 -20.34 -
EY 3.52 7.17 9.06 11.30 -6.82 -7.45 -4.92 -
DY 1.87 0.00 4.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.35 0.37 0.40 0.46 -10.43%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 23/06/17 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 -
Price 0.80 0.82 0.745 0.63 0.72 0.815 0.875 -
P/RPS 0.44 0.41 0.36 0.33 0.42 0.46 0.45 -1.48%
P/EPS 28.40 14.21 11.03 7.64 -13.97 -13.18 -18.54 -
EY 3.52 7.04 9.06 13.10 -7.16 -7.59 -5.39 -
DY 1.87 0.00 4.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.30 0.35 0.39 0.42 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment