[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2021 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -713.89%
YoY- -203.09%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 105,823 95,329 86,786 67,232 84,825 105,076 105,918 -0.05%
PBT 8,817 6,218 3,358 -6,852 -761 4,189 5,542 36.39%
Tax -775 -390 -220 56 -74 -208 -280 97.50%
NP 8,042 5,828 3,138 -6,796 -835 3,981 5,262 32.78%
-
NP to SH 8,042 5,828 3,138 -6,796 -835 3,981 5,262 32.78%
-
Tax Rate 8.79% 6.27% 6.55% - - 4.97% 5.05% -
Total Cost 97,781 89,501 83,648 74,028 85,660 101,094 100,656 -1.91%
-
Net Worth 95,229 91,540 88,239 79,954 78,430 82,250 81,893 10.61%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 95,229 91,540 88,239 79,954 78,430 82,250 81,893 10.61%
NOSH 56,162 56,162 56,162 53,729 48,845 48,845 48,845 9.78%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 7.60% 6.11% 3.62% -10.11% -0.98% 3.79% 4.97% -
ROE 8.44% 6.37% 3.56% -8.50% -1.06% 4.84% 6.43% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 188.42 169.77 155.43 129.04 173.66 215.12 216.84 -8.96%
EPS 14.60 10.65 5.82 -13.04 -1.71 8.15 10.78 22.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6956 1.6302 1.5803 1.5346 1.6057 1.6839 1.6766 0.75%
Adjusted Per Share Value based on latest NOSH - 53,729
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 77.84 70.13 63.84 49.46 62.40 77.30 77.91 -0.06%
EPS 5.92 4.29 2.31 -5.00 -0.61 2.93 3.87 32.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7005 0.6734 0.6491 0.5882 0.5769 0.605 0.6024 10.61%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.00 1.06 1.30 1.48 1.33 1.40 1.35 -
P/RPS 0.53 0.62 0.84 1.15 0.77 0.65 0.62 -9.95%
P/EPS 6.98 10.21 23.13 -11.35 -77.80 17.18 12.53 -32.37%
EY 14.32 9.79 4.32 -8.81 -1.29 5.82 7.98 47.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.82 0.96 0.83 0.83 0.81 -19.09%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 27/06/22 28/03/22 22/12/21 27/09/21 28/06/21 29/03/21 -
Price 0.98 1.00 1.18 1.28 1.60 1.30 1.42 -
P/RPS 0.52 0.59 0.76 0.99 0.92 0.60 0.65 -13.85%
P/EPS 6.84 9.64 21.00 -9.81 -93.60 15.95 13.18 -35.49%
EY 14.61 10.38 4.76 -10.19 -1.07 6.27 7.59 54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.75 0.83 1.00 0.77 0.85 -22.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment