[RKI] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 3.25%
YoY- 8.88%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 163,826 151,753 145,636 145,784 142,036 122,198 0 -100.00%
PBT 17,860 15,676 15,520 15,766 15,340 12,934 0 -100.00%
Tax -3,232 -2,199 -2,236 -2,236 -2,236 -402 0 -100.00%
NP 14,628 13,477 13,284 13,530 13,104 12,532 0 -100.00%
-
NP to SH 14,628 13,477 13,284 13,530 13,104 12,532 0 -100.00%
-
Tax Rate 18.10% 14.03% 14.41% 14.18% 14.58% 3.11% - -
Total Cost 149,198 138,276 132,352 132,254 128,932 109,666 0 -100.00%
-
Net Worth 71,999 91,790 88,544 86,407 82,439 79,202 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 71,999 91,790 88,544 86,407 82,439 79,202 0 -100.00%
NOSH 35,999 35,996 35,993 36,003 35,999 36,001 35,996 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.93% 8.88% 9.12% 9.28% 9.23% 10.26% 0.00% -
ROE 20.32% 14.68% 15.00% 15.66% 15.90% 15.82% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 455.07 421.58 404.62 404.92 394.54 339.43 0.00 -100.00%
EPS 23.22 37.44 36.91 37.58 36.40 34.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.55 2.46 2.40 2.29 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 84.09 77.89 74.75 74.83 72.90 62.72 0.00 -100.00%
EPS 7.51 6.92 6.82 6.94 6.73 6.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.4711 0.4545 0.4435 0.4231 0.4065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.15 2.68 3.63 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.64 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.29 7.16 9.84 0.00 0.00 0.00 0.00 -100.00%
EY 18.90 13.97 10.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 04/09/00 31/05/00 29/02/00 30/11/99 - - -
Price 2.07 2.57 2.89 3.20 0.00 0.00 0.00 -
P/RPS 0.45 0.61 0.71 0.79 0.00 0.00 0.00 -100.00%
P/EPS 5.09 6.86 7.83 8.52 0.00 0.00 0.00 -100.00%
EY 19.63 14.57 12.77 11.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.01 1.17 1.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment