[RKI] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 106.5%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 157,325 151,753 109,227 72,892 35,509 0 -100.00%
PBT 16,353 15,676 11,640 7,883 3,835 0 -100.00%
Tax -2,726 -2,199 -1,677 -1,118 -559 0 -100.00%
NP 13,627 13,477 9,963 6,765 3,276 0 -100.00%
-
NP to SH 13,627 13,477 9,963 6,765 3,276 0 -100.00%
-
Tax Rate 16.67% 14.03% 14.41% 14.18% 14.58% - -
Total Cost 143,698 138,276 99,264 66,127 32,233 0 -100.00%
-
Net Worth 71,999 91,810 88,493 86,414 82,439 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,999 91,810 88,493 86,414 82,439 0 -100.00%
NOSH 35,999 36,004 35,973 36,006 35,999 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.66% 8.88% 9.12% 9.28% 9.23% 0.00% -
ROE 18.93% 14.68% 11.26% 7.83% 3.97% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 437.01 421.49 303.64 202.44 98.64 0.00 -100.00%
EPS 37.85 37.43 27.70 18.79 9.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.55 2.46 2.40 2.29 2.20 0.09%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.75 77.89 56.06 37.41 18.23 0.00 -100.00%
EPS 6.99 6.92 5.11 3.47 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.4712 0.4542 0.4435 0.4231 2.20 1.82%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.15 2.68 3.63 0.00 0.00 0.00 -
P/RPS 0.49 0.64 1.20 0.00 0.00 0.00 -100.00%
P/EPS 5.68 7.16 13.11 0.00 0.00 0.00 -100.00%
EY 17.61 13.97 7.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 04/09/00 - - - - -
Price 2.07 2.57 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.47 6.87 0.00 0.00 0.00 0.00 -100.00%
EY 18.29 14.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment