[RKI] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 3.25%
YoY- 8.88%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Revenue 167,658 163,826 163,826 145,784 123,230 -0.31%
PBT 18,416 17,860 17,860 15,766 12,426 -0.40%
Tax -2,314 -3,232 -3,232 -2,236 0 -100.00%
NP 16,102 14,628 14,628 13,530 12,426 -0.26%
-
NP to SH 16,102 14,628 14,628 13,530 12,426 -0.26%
-
Tax Rate 12.57% 18.10% 18.10% 14.18% 0.00% -
Total Cost 151,556 149,198 149,198 132,254 110,804 -0.32%
-
Net Worth 109,324 96,827 71,999 86,407 0 -100.00%
Dividend
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Net Worth 109,324 96,827 71,999 86,407 0 -100.00%
NOSH 62,996 35,994 35,999 36,003 35,996 -0.57%
Ratio Analysis
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
NP Margin 9.60% 8.93% 8.93% 9.28% 10.08% -
ROE 14.73% 15.11% 20.32% 15.66% 0.00% -
Per Share
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 266.14 455.15 455.07 404.92 342.34 0.25%
EPS 25.56 40.64 23.22 37.58 34.52 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7354 2.6901 2.00 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,006
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
RPS 85.95 83.98 83.98 74.73 63.17 -0.31%
EPS 8.25 7.50 7.50 6.94 6.37 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5604 0.4964 0.3691 0.443 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/09/01 26/12/00 29/09/00 - - -
Price 1.23 2.27 2.15 0.00 0.00 -
P/RPS 0.46 0.50 0.47 0.00 0.00 -100.00%
P/EPS 4.81 5.59 5.29 0.00 0.00 -100.00%
EY 20.78 17.90 18.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 31/12/99 31/12/98 CAGR
Date 27/02/02 27/02/01 27/11/00 29/02/00 - -
Price 1.41 2.55 2.07 3.20 0.00 -
P/RPS 0.53 0.56 0.45 0.79 0.00 -100.00%
P/EPS 5.52 6.27 5.09 8.52 0.00 -100.00%
EY 18.13 15.94 19.63 11.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 1.04 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment