[PTT] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -1542.75%
YoY- -126.05%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 28,199 29,477 34,072 35,132 48,828 43,749 44,952 -26.78%
PBT 270 869 338 -608 1,101 1,625 1,796 -71.82%
Tax -445 -473 -714 -724 -750 -602 -670 -23.93%
NP -175 396 -376 -1,332 351 1,022 1,126 -
-
NP to SH -665 -208 -1,310 -2,152 -131 362 350 -
-
Tax Rate 164.81% 54.43% 211.24% - 68.12% 37.05% 37.31% -
Total Cost 28,374 29,081 34,448 36,464 48,477 42,726 43,826 -25.22%
-
Net Worth 33,249 33,599 33,149 33,077 33,487 34,399 38,977 -10.08%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 33,249 33,599 33,149 33,077 33,487 34,399 38,977 -10.08%
NOSH 40,060 40,000 39,939 39,851 39,866 39,999 39,772 0.48%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -0.62% 1.34% -1.10% -3.79% 0.72% 2.34% 2.50% -
ROE -2.00% -0.62% -3.95% -6.51% -0.39% 1.05% 0.90% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 70.39 73.69 85.31 88.16 122.48 109.37 113.02 -27.13%
EPS -1.66 -0.52 -3.28 -5.40 -0.33 0.91 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.83 0.83 0.84 0.86 0.98 -10.51%
Adjusted Per Share Value based on latest NOSH - 39,851
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.53 6.82 7.88 8.13 11.30 10.12 10.40 -26.73%
EPS -0.15 -0.05 -0.30 -0.50 -0.03 0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0777 0.0767 0.0765 0.0775 0.0796 0.0902 -10.11%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.68 0.35 0.37 0.50 0.37 0.55 0.32 -
P/RPS 0.97 0.47 0.43 0.57 0.30 0.50 0.28 129.47%
P/EPS -40.96 -67.31 -11.28 -9.26 -112.60 60.66 36.36 -
EY -2.44 -1.49 -8.86 -10.80 -0.89 1.65 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.42 0.45 0.60 0.44 0.64 0.33 83.76%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 17/05/07 27/02/07 27/11/06 30/08/06 09/06/06 24/02/06 -
Price 0.40 0.40 0.45 0.38 0.37 0.28 0.40 -
P/RPS 0.57 0.54 0.53 0.43 0.30 0.26 0.35 38.54%
P/EPS -24.10 -76.92 -13.72 -7.04 -112.60 30.88 45.45 -
EY -4.15 -1.30 -7.29 -14.21 -0.89 3.24 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.54 0.46 0.44 0.33 0.41 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment